id
stringlengths
13
13
question
stringlengths
81
132
context
stringlengths
506
4.69k
answer
stringlengths
11
17
answer_value
float64
-120,686
415k
answer_unit
stringclasses
1 value
ticker
stringclasses
28 values
cik
stringclasses
28 values
filing_id
stringclasses
86 values
fiscal_year
int64
2.02k
2.03k
period_end
stringdate
2021-05-31 00:00:00
2026-02-01 00:00:00
report_date
stringdate
2021-05-31 00:00:00
2026-02-01 00:00:00
statement_family
stringclasses
3 values
target_concept
stringclasses
15 values
calculation
stringlengths
38
621
operands
listlengths
2
16
source_url
stringclasses
86 values
accession
stringclasses
86 values
proof_source
stringclasses
1 value
mc_calc_00001
What was Apple's FY2025 total operating expenses, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$62,151 million
62,151
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 34550 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 27601 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00002
What was Microsoft's FY2023 income before income taxes, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) 88,523 ...
$89,311 million
89,311
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +NonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 88523 }, { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": 788 } ]
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00003
What was Alphabet's FY2025 total liabilities, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 206,038 163,711 ...
$180,016 million
180,016
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +AccruedIncomeTaxesNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 102745 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 46547 }, { "concept": "AccruedIncomeTaxesNoncurrent", "weight": 1, "value_millions": 9531 }, { "concept": "OperatingLe...
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00004
What was Amazon's FY2025 net cash from operating activities, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 2025 2024 2023 Payments to Acquire Productive Assets 131,819 ...
$139,514 million
139,514
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Cash flow
NetCashProvidedByUsedInOperatingActivities
NetCashProvidedByUsedInOperatingActivities = +NetIncomeLoss +DepreciationDepletionAndAmortization +ShareBasedCompensation -OtherNoncashIncomeExpense +DeferredIncomeTaxExpenseBenefit -IncreaseDecreaseInInventories -IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets +IncreaseDecreaseInAccountsPayable +IncreaseDe...
[ { "concept": "NetIncomeLoss", "weight": 1, "value_millions": 77670 }, { "concept": "DepreciationDepletionAndAmortization", "weight": 1, "value_millions": 65756 }, { "concept": "ShareBasedCompensation", "weight": 1, "value_millions": 19467 }, { "concept": "OtherNon...
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00005
What was Nvidia's FY2026 operating income, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit 153,463 ...
$130,387 million
130,387
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -OperatingExpenses
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 153463 }, { "concept": "OperatingExpenses", "weight": -1, "value_millions": 23076 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00006
What was Meta Platforms's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$217,243 million
217,243
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapital +AccumulatedOtherComprehensiveIncomeLossNetOfTax +RetainedEarningsAccumulatedDeficit
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 0 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 95793 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "weight": 1, "value_millions": 271 }, { "concept": ...
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00007
What was Walmart's FY2026 income before income taxes, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Revenue from Contract with Customer, Excluding Asses 706,413 674...
$29,469 million
29,469
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +NonoperatingIncomeExpense +InterestIncomeExpenseNonoperatingNet +OperatingIncomeLoss
[ { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": 2075 }, { "concept": "InterestIncomeExpenseNonoperatingNet", "weight": 1, "value_millions": -2431 }, { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 29825 } ]
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00008
What was Johnson & Johnson's FY2025 total current assets, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$55,624 million
55,624
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Balance sheet
AssetsCurrent
AssetsCurrent = +InventoryNet +MarketableSecuritiesCurrent +AccountsReceivableNetCurrent +CashAndCashEquivalentsAtCarryingValue +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "InventoryNet", "weight": 1, "value_millions": 14191 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 393 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 17178 }, { "concept": "CashAndCashEqu...
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00009
What was Coca Cola's FY2025 income before income taxes, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) 13,762 9,99...
$15,998 million
15,998
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +InvestmentIncomeInterest -InterestExpenseNonoperating +IncomeLossFromEquityMethodInvestments +OtherNonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 13762 }, { "concept": "InvestmentIncomeInterest", "weight": 1, "value_millions": 786 }, { "concept": "InterestExpenseNonoperating", "weight": -1, "value_millions": 1654 }, { "concept": "IncomeLossF...
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00010
What was Procter & Gamble's FY2025 net income, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Net Income (Loss), Including Portion Attributable to 16,065 14,97...
$15,974 million
15,974
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 16065 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 91 } ]
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00011
What was Intel's FY2025 gross profit, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
$18,375 million
18,375
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 52853 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 34478 } ]
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00012
What was Cisco Systems's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 75,448 78,956 ...
$46,843 million
46,843
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStocksIncludingAdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStocksIncludingAdditionalPaidInCapital", "weight": 1, "value_millions": 47747 }, { "concept": "RetainedEarningsAccumulatedDeficit", "weight": 1, "value_millions": 50 }, { "...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00013
What was Oracle's FY2023 total current liabilities, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$23,090 million
23,090
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +OtherLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent +NotesPayableCurrent +EmployeeRelatedLiabilitiesCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 1204 }, { "concept": "OtherLiabilitiesCurrent", "weight": 1, "value_millions": 6802 }, { "concept": "ContractWithCustomerLiabilityCurrent", "weight": 1, "value_millions": 8970 }, { "concept": "N...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00014
What was Adobe's FY2025 total liabilities, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 10,163 11,232 ...
$17,873 million
17,873
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebt +ContractWithCustomerLiabilityNoncurrent +AccruedIncomeTaxesNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 10200 }, { "concept": "LongTermDebt", "weight": 1, "value_millions": 6210 }, { "concept": "ContractWithCustomerLiabilityNoncurrent", "weight": 1, "value_millions": 125 }, { "concept": "AccruedIncome...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00015
What was Salesforce's FY2026 total current liabilities, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current 28,222 29,727 ...
$37,118 million
37,118
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableAndOtherAccruedLiabilitiesCurrent +OperatingLeaseLiabilityCurrent +ContractWithCustomerLiabilityCurrent +ConvertibleDebtCurrent
[ { "concept": "AccountsPayableAndOtherAccruedLiabilitiesCurrent", "weight": 1, "value_millions": 8253 }, { "concept": "OperatingLeaseLiabilityCurrent", "weight": 1, "value_millions": 548 }, { "concept": "ContractWithCustomerLiabilityCurrent", "weight": 1, "value_millions":...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00016
What was Pepsico's FY2025 net income, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$8,240 million
8,240
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 8295 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 55 } ]
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase
mc_calc_00017
What was Nike's FY2025 gross profit, in USD millions? Round to the nearest million.
NKE (CIK 320187) — excerpt from Form 10-K (NKE_2025_10K), accession 0000320187-25-000047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 46,309 51...
$19,790 million
19,790
USD millions
NKE
0000320187
NKE_2025_10K
2,025
2025-05-31
2025-05-31
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 46309 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 26519 } ]
https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-20250531.htm
0000320187-25-000047
xbrl_calculation_linkbase
mc_calc_00018
What was Home Depot's FY2026 total liabilities, in USD millions? Round to the nearest million.
HD (CIK 354950) — excerpt from Form 10-K (HD_2026_10K), accession 0001628280-26-019436. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Liabilities, Current 32,424 28,661 2...
$92,282 million
92,282
USD millions
HD
0000354950
HD_2026_10K
2,026
2026-02-01
2026-02-01
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtAndCapitalLeaseObligations +OtherLiabilitiesNoncurrent +OperatingLeaseLiabilityNoncurrent +DeferredIncomeTaxLiabilitiesNet
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 32424 }, { "concept": "LongTermDebtAndCapitalLeaseObligations", "weight": 1, "value_millions": 46341 }, { "concept": "OtherLiabilitiesNoncurrent", "weight": 1, "value_millions": 2512 }, { "concept":...
https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm
0001628280-26-019436
xbrl_calculation_linkbase
mc_calc_00019
What was Exxon Mobil's FY2025 income before income taxes, in USD millions? Round to the nearest million.
XOM (CIK 34088) — excerpt from Form 10-K (XOM_2025_10K), accession 0000034088-26-000045. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 332,238 349,...
$41,268 million
41,268
USD millions
XOM
0000034088
XOM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +Revenues -CostsAndExpenses
[ { "concept": "Revenues", "weight": 1, "value_millions": 332238 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 290970 } ]
https://www.sec.gov/Archives/edgar/data/34088/000003408826000045/xom-20251231.htm
0000034088-26-000045
xbrl_calculation_linkbase
mc_calc_00020
What was Chevron's FY2025 net income, in USD millions? Round to the nearest million.
CVX (CIK 93410) — excerpt from Form 10-K (CVX_2025_10K), accession 0000093410-26-000078. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Depreciation, Depletion and Amortization 20,132 17,...
$12,299 million
12,299
USD millions
CVX
0000093410
CVX_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 186 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 12485 } ]
https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm
0000093410-26-000078
xbrl_calculation_linkbase
mc_calc_00021
What was Pfizer's FY2025 net income, in USD millions? Round to the nearest million.
PFE (CIK 78003) — excerpt from Form 10-K (PFE_2025_10K), accession 0000078003-26-000026. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Goods and Services Sold 16,067 17,...
$7,771 million
7,771
USD millions
PFE
0000078003
PFE_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 41 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 7812 } ]
https://www.sec.gov/Archives/edgar/data/78003/000007800326000026/pfe-20251231.htm
0000078003-26-000026
xbrl_calculation_linkbase
mc_calc_00022
What was Merck &'s FY2025 net income, in USD millions? Round to the nearest million.
MRK (CIK 310158) — excerpt from Form 10-K (MRK_2025_10K), accession 0000310158-26-000063. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 65,011 64...
$18,254 million
18,254
USD millions
MRK
0000310158
MRK_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 9 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 18263 } ]
https://www.sec.gov/Archives/edgar/data/310158/000031015826000063/mrk-20251231.htm
0000310158-26-000063
xbrl_calculation_linkbase
mc_calc_00023
What was Texas Instruments Incorporated's FY2025 gross profit, in USD millions? Round to the nearest million.
TXN (CIK 97476) — excerpt from Form 10-K (TXN_2025_10K), accession 0000097476-26-000059. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 17,682 15,...
$10,083 million
10,083
USD millions
TXN
0000097476
TXN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 17682 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 7599 } ]
https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/txn-20251231.htm
0000097476-26-000059
xbrl_calculation_linkbase
mc_calc_00024
What was Qualcomm's FY2025 total current assets, in USD millions? Round to the nearest million.
QCOM (CIK 804328) — excerpt from Form 10-K (QCOM_2025_10K), accession 0000804328-25-000085. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$25,754 million
25,754
USD millions
QCOM
0000804328
QCOM_2025_10K
2,025
2025-09-28
2025-09-28
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +RestrictedCashCurrent +MarketableSecuritiesCurrent +AccountsAndOtherReceivablesNetCurrent +InventoryNet +OtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 5520 }, { "concept": "RestrictedCashCurrent", "weight": 1, "value_millions": 2323 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 4635 }, { "concept"...
https://www.sec.gov/Archives/edgar/data/804328/000080432825000085/qcom-20250928.htm
0000804328-25-000085
xbrl_calculation_linkbase
mc_calc_00025
What was Costco Wholesale's FY2025 net income, in USD millions? Round to the nearest million.
COST (CIK 909832) — excerpt from Form 10-K (COST_2025_10K), accession 0000909832-25-000101. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income (Loss) Attributable to Parent, before Tax 10,818 ...
$8,099 million
8,099
USD millions
COST
0000909832
COST_2025_10K
2,025
2025-08-31
2025-08-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossAttributableToParent -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossAttributableToParent", "weight": 1, "value_millions": 10818 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 2719 } ]
https://www.sec.gov/Archives/edgar/data/909832/000090983225000101/cost-20250831.htm
0000909832-25-000101
xbrl_calculation_linkbase
mc_calc_00026
What was International Business Machines's FY2025 gross profit, in USD millions? Round to the nearest million.
IBM (CIK 51143) — excerpt from Form 10-K (IBM_2025_10K), accession 0000051143-26-000010. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Gross Profit [redacted] 35,...
$39,297 million
39,297
USD millions
IBM
0000051143
IBM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
GrossProfit
GrossProfit = +Revenues -CostOfRevenue
[ { "concept": "Revenues", "weight": 1, "value_millions": 67535 }, { "concept": "CostOfRevenue", "weight": -1, "value_millions": 28239 } ]
https://www.sec.gov/Archives/edgar/data/51143/000005114326000010/ibm-20251231.htm
0000051143-26-000010
xbrl_calculation_linkbase
mc_calc_00027
What was Mcdonald’S's FY2025 operating income, in USD millions? Round to the nearest million.
MCD (CIK 63908) — excerpt from Form 10-K (MCD_2025_10K), accession 0000063908-26-000035. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 SalesbyCompanyoperatedrestaurants — ...
$12,393 million
12,393
USD millions
MCD
0000063908
MCD_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +Revenues -CostsAndExpenses
[ { "concept": "Revenues", "weight": 1, "value_millions": 26885 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 14492 } ]
https://www.sec.gov/Archives/edgar/data/63908/000006390826000035/mcd-20251231.htm
0000063908-26-000035
xbrl_calculation_linkbase
mc_calc_00028
What was Thermo Fisher Scientific's FY2025 total current liabilities, in USD millions? Round to the nearest million.
TMO (CIK 97745) — excerpt from Form 10-K (TMO_2025_10K), accession 0000097745-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Stockholders' Equity, Including Portion Attributable 53,415 49,551 ...
$15,189 million
15,189
USD millions
TMO
0000097745
TMO_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +DebtCurrent +AccountsPayableCurrent +EmployeeRelatedLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent +OtherLiabilitiesCurrent
[ { "concept": "DebtCurrent", "weight": 1, "value_millions": 3533 }, { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 3622 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 1995 }, { "concept": "ContractWithCust...
https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm
0000097745-26-000018
xbrl_calculation_linkbase
mc_calc_00029
What was Apple's FY2025 net income, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$112,010 million
112,010
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 132729 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 20719 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00030
What was Microsoft's FY2023 operating income, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) [redacted] ...
$88,523 million
88,523
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -ResearchAndDevelopmentExpense -SellingAndMarketingExpense -GeneralAndAdministrativeExpense
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 146052 }, { "concept": "ResearchAndDevelopmentExpense", "weight": -1, "value_millions": 27195 }, { "concept": "SellingAndMarketingExpense", "weight": -1, "value_millions": 22759 }, { "concept": "GeneralAnd...
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00031
What was Alphabet's FY2025 total current assets, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current [redacted] 163,711 ...
$206,038 million
206,038
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashCashEquivalentsAndShortTermInvestments +AccountsReceivableNetCurrent +OtherAssetsCurrent
[ { "concept": "CashCashEquivalentsAndShortTermInvestments", "weight": 1, "value_millions": 126843 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 62886 }, { "concept": "OtherAssetsCurrent", "weight": 1, "value_millions": 16309 } ]
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00032
What was Amazon's FY2025 operating income, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Goods and Services Sold 356,414 ...
$79,975 million
79,975
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +RevenueFromContractWithCustomerExcludingAssessedTax -CostsAndExpenses
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 716924 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 636949 } ]
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00033
What was Nvidia's FY2026 total operating expenses, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit 153,463 ...
$23,076 million
23,076
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 18497 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 4579 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00034
What was Meta Platforms's FY2025 total current assets, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$108,722 million
108,722
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +MarketableSecuritiesCurrent +AccountsReceivableNetCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 35873 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 45719 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 19769 }, { ...
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00035
What was Walmart's FY2026 operating income, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Revenue from Contract with Customer, Excluding Asses 706,413 674...
$29,825 million
29,825
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +Revenues -CostOfRevenue -SellingGeneralAndAdministrativeExpense
[ { "concept": "Revenues", "weight": 1, "value_millions": 713163 }, { "concept": "CostOfRevenue", "weight": -1, "value_millions": 535395 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 147943 } ]
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00036
What was Johnson & Johnson's FY2025 total liabilities, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$117,666 million
117,666
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Balance sheet
Liabilities
Liabilities = +DeferredIncomeTaxLiabilitiesNet +PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent +LiabilitiesCurrent +OtherLiabilitiesNoncurrent +AccruedIncomeTaxesNoncurrent +LongTermDebtNoncurrent
[ { "concept": "DeferredIncomeTaxLiabilitiesNet", "weight": 1, "value_millions": 6791 }, { "concept": "PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent", "weight": 1, "value_millions": 6957 }, { "concept": "LiabilitiesCurrent", "weight": 1, "value_milli...
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00037
What was Coca Cola's FY2025 net income, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) 13,762 9,99...
$13,107 million
13,107
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 13137 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 30 } ]
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00038
What was Procter & Gamble's FY2025 operating income, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Net Income (Loss), Including Portion Attributable to 16,065 14,97...
$20,451 million
20,451
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = -SellingGeneralAndAdministrativeExpense +Revenues -ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill -CostOfGoodsAndServicesSold
[ { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 22669 }, { "concept": "Revenues", "weight": 1, "value_millions": 84284 }, { "concept": "ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill", "weight": -1, "value_millions": 0 ...
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00039
What was Intel's FY2025 total operating expenses, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
$20,589 million
20,589
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense +RestructuringSettlementAndImpairmentProvisions
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 13774 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 4624 }, { "concept": "RestructuringSettlementAndImpairmentProvisions", "weight": 1, "value_millions"...
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00040
What was Cisco Systems's FY2025 total current assets, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 75,448 78,956 ...
$34,986 million
34,986
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +InventoryNet +OtherAssetsCurrent +NotesAndLoansReceivableNetCurrent +ShortTermInvestments
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 8346 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 6701 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 3164 }, { "concept": "Other...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00041
What was Oracle's FY2023 total current assets, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$21,004 million
21,004
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +AvailableForSaleSecuritiesDebtSecuritiesCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 9765 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 6915 }, { "concept": "AvailableForSaleSecuritiesDebtSecuritiesCurrent", "weight": 1, "value_millions": ...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00042
What was Adobe's FY2025 total current liabilities, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 10,163 11,232 ...
$10,200 million
10,200
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +AccruedLiabilitiesCurrent +DebtCurrent +ContractWithCustomerLiabilityCurrent +AccruedIncomeTaxesCurrent +OperatingLeaseLiabilityCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 417 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 2648 }, { "concept": "DebtCurrent", "weight": 1, "value_millions": 0 }, { "concept": "ContractWithCustomerLiabilit...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00043
What was Salesforce's FY2026 total shareholders' equity, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current 28,222 29,727 ...
$59,142 million
59,142
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapitalCommonStock +AccumulatedOtherComprehensiveIncomeLossNetOfTax -TreasuryStockCommonValue +RetainedEarningsAccumulatedDeficit +PreferredStockValue
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 1 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 68835 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "weight": 1, "value_millions": 313 }, { ...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00044
What was Pepsico's FY2025 operating income, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$11,498 million
11,498
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -SellingGeneralAndAdministrativeExpense -ImpairmentOfIntangibleAssetsExcludingGoodwill
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 50859 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 37368 }, { "concept": "ImpairmentOfIntangibleAssetsExcludingGoodwill", "weight": -1, "value_millions": 1993 } ]
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase
mc_calc_00045
What was Nike's FY2025 net income, in USD millions? Round to the nearest million.
NKE (CIK 320187) — excerpt from Form 10-K (NKE_2025_10K), accession 0000320187-25-000047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 46,309 51...
$3,219 million
3,219
USD millions
NKE
0000320187
NKE_2025_10K
2,025
2025-05-31
2025-05-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 3885 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 666 } ]
https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-20250531.htm
0000320187-25-000047
xbrl_calculation_linkbase
mc_calc_00046
What was Home Depot's FY2026 total current liabilities, in USD millions? Round to the nearest million.
HD (CIK 354950) — excerpt from Form 10-K (HD_2026_10K), accession 0001628280-26-019436. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Liabilities, Current [redacted] 28,661 2...
$32,424 million
32,424
USD millions
HD
0000354950
HD_2026_10K
2,026
2026-02-01
2026-02-01
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +LongTermDebtAndCapitalLeaseObligationsCurrent +EmployeeRelatedLiabilitiesCurrent +SalesAndExciseTaxPayableCurrent +AccountsPayableCurrent +OtherAccruedLiabilitiesCurrent +AccruedIncomeTaxesCurrent +OperatingLeaseLiabilityCurrent +DeferredRevenueCurrent +CommercialPaper
[ { "concept": "LongTermDebtAndCapitalLeaseObligationsCurrent", "weight": 1, "value_millions": 4967 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 2529 }, { "concept": "SalesAndExciseTaxPayableCurrent", "weight": 1, "value_millions": 508...
https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm
0001628280-26-019436
xbrl_calculation_linkbase
mc_calc_00047
What was Exxon Mobil's FY2025 net income, in USD millions? Round to the nearest million.
XOM (CIK 34088) — excerpt from Form 10-K (XOM_2025_10K), accession 0000034088-26-000045. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 332,238 349,...
$28,844 million
28,844
USD millions
XOM
0000034088
XOM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 29764 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 920 } ]
https://www.sec.gov/Archives/edgar/data/34088/000003408826000045/xom-20251231.htm
0000034088-26-000045
xbrl_calculation_linkbase
mc_calc_00048
What was Chevron's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
CVX (CIK 93410) — excerpt from Form 10-K (CVX_2025_10K), accession 0000093410-26-000078. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Inventory, Finished Goods and Work in Process, Gross 6,640 6,490 ...
$186,450 million
186,450
USD millions
CVX
0000093410
CVX_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStockValue +AdditionalPaidInCapitalCommonStock +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax -CommonStockHeldInTrust -TreasuryStockCommonValue
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStockValue", "weight": 1, "value_millions": 1832 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 33886 }, { "concept": "RetainedEarning...
https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm
0000093410-26-000078
xbrl_calculation_linkbase
mc_calc_00049
What was Pfizer's FY2025 total current liabilities, in USD millions? Round to the nearest million.
PFE (CIK 78003) — excerpt from Form 10-K (PFE_2025_10K), accession 0000078003-26-000026. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 121,385 124,899 1...
$36,984 million
36,984
USD millions
PFE
0000078003
PFE_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +TaxesPayableCurrent +EmployeeRelatedLiabilitiesCurrent +DividendsPayableCurrent +AccountsPayableCurrent +DebtCurrent +OtherLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent
[ { "concept": "TaxesPayableCurrent", "weight": 1, "value_millions": 3103 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 3610 }, { "concept": "DividendsPayableCurrent", "weight": 1, "value_millions": 2445 }, { "concept": "Account...
https://www.sec.gov/Archives/edgar/data/78003/000007800326000026/pfe-20251231.htm
0000078003-26-000026
xbrl_calculation_linkbase
mc_calc_00050
What was Merck &'s FY2025 net property, plant and equipment, in USD millions? Round to the nearest million.
MRK (CIK 310158) — excerpt from Form 10-K (MRK_2025_10K), accession 0000310158-26-000063. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Land 321 307 ...
$25,316 million
25,316
USD millions
MRK
0000310158
MRK_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
PropertyPlantAndEquipmentNet
PropertyPlantAndEquipmentNet = +PropertyPlantAndEquipmentGross -AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
[ { "concept": "PropertyPlantAndEquipmentGross", "weight": 1, "value_millions": 47230 }, { "concept": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "weight": -1, "value_millions": 21914 } ]
https://www.sec.gov/Archives/edgar/data/310158/000031015826000063/mrk-20251231.htm
0000310158-26-000063
xbrl_calculation_linkbase
mc_calc_00051
What was Texas Instruments Incorporated's FY2025 net income, in USD millions? Round to the nearest million.
TXN (CIK 97476) — excerpt from Form 10-K (TXN_2025_10K), accession 0000097476-26-000059. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 17,682 15,...
$5,001 million
5,001
USD millions
TXN
0000097476
TXN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 5710 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 709 } ]
https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/txn-20251231.htm
0000097476-26-000059
xbrl_calculation_linkbase
mc_calc_00052
What was Qualcomm's FY2025 total liabilities, in USD millions? Round to the nearest million.
QCOM (CIK 804328) — excerpt from Form 10-K (QCOM_2025_10K), accession 0000804328-25-000085. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$28,937 million
28,937
USD millions
QCOM
0000804328
QCOM_2025_10K
2,025
2025-09-28
2025-09-28
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +DeferredRevenueNoncurrent +LongTermDebt +OtherLiabilities
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 9144 }, { "concept": "DeferredRevenueNoncurrent", "weight": 1, "value_millions": 71 }, { "concept": "LongTermDebt", "weight": 1, "value_millions": 14811 }, { "concept": "OtherLiabilities", "weig...
https://www.sec.gov/Archives/edgar/data/804328/000080432825000085/qcom-20250928.htm
0000804328-25-000085
xbrl_calculation_linkbase
mc_calc_00053
What was Costco Wholesale's FY2025 operating income, in USD millions? Round to the nearest million.
COST (CIK 909832) — excerpt from Form 10-K (COST_2025_10K), accession 0000909832-25-000101. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income (Loss) Attributable to Parent, before Tax 10,818 ...
$10,383 million
10,383
USD millions
COST
0000909832
COST_2025_10K
2,025
2025-08-31
2025-08-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold -SellingGeneralAndAdministrativeExpense
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 275235 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 239886 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_mi...
https://www.sec.gov/Archives/edgar/data/909832/000090983225000101/cost-20250831.htm
0000909832-25-000101
xbrl_calculation_linkbase
mc_calc_00054
What was International Business Machines's FY2025 net income, in USD millions? Round to the nearest million.
IBM (CIK 51143) — excerpt from Form 10-K (IBM_2025_10K), accession 0000051143-26-000010. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Gross Profit 39,297 35,...
$10,593 million
10,593
USD millions
IBM
0000051143
IBM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperations +IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
[ { "concept": "IncomeLossFromContinuingOperations", "weight": 1, "value_millions": 10571 }, { "concept": "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity", "weight": 1, "value_millions": 22 } ]
https://www.sec.gov/Archives/edgar/data/51143/000005114326000010/ibm-20251231.htm
0000051143-26-000010
xbrl_calculation_linkbase
mc_calc_00055
What was Mcdonald’S's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
MCD (CIK 63908) — excerpt from Form 10-K (MCD_2025_10K), accession 0000063908-26-000035. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Accounts Payable, Current 1,149 1,029 ...
-$1,791 million
-1,791
USD millions
MCD
0000063908
MCD_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStockValue +AdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax -TreasuryStockValue
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStockValue", "weight": 1, "value_millions": 17 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 9641 }, { "concept": "RetainedEarningsAccumulatedDe...
https://www.sec.gov/Archives/edgar/data/63908/000006390826000035/mcd-20251231.htm
0000063908-26-000035
xbrl_calculation_linkbase
mc_calc_00056
What was Thermo Fisher Scientific's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
TMO (CIK 97745) — excerpt from Form 10-K (TMO_2025_10K), accession 0000097745-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Stockholders' Equity, Including Portion Attributable 53,415 49,551 ...
$53,407 million
53,407
USD millions
TMO
0000097745
TMO_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapitalCommonStock +RetainedEarningsAccumulatedDeficit -TreasuryStockCommonValue +AccumulatedOtherComprehensiveIncomeLossNetOfTax +PreferredStockValue
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 445 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 18563 }, { "concept": "RetainedEarningsAccumulatedDeficit", "weight": 1, "value_millions": 59156 }, { "concept"...
https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm
0000097745-26-000018
xbrl_calculation_linkbase
mc_calc_00057
What was Apple's FY2025 income before income taxes, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$132,729 million
132,729
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +NonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 133050 }, { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": -321 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00058
What was Microsoft's FY2023 gross profit, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) 88,523 ...
$146,052 million
146,052
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 211915 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 65863 } ]
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00059
What was Alphabet's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 206,038 163,711 ...
$415,265 million
415,265
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue +CommonStocksIncludingAdditionalPaidInCapital +AccumulatedOtherComprehensiveIncomeLossNetOfTax +RetainedEarningsAccumulatedDeficit
[ { "concept": "ConvertiblePreferredStockNonredeemableOrRedeemableIssuerOptionValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStocksIncludingAdditionalPaidInCapital", "weight": 1, "value_millions": 93126 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfT...
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00060
What was Amazon's FY2025 net income, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Goods and Services Sold 356,414 ...
$77,670 million
77,670
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments -IncomeTaxExpenseBenefit +IncomeLossFromEquityMethodInvestments
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments", "weight": 1, "value_millions": 97311 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 19087 }, { "concept": "IncomeLossFromEquityM...
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00061
What was Nvidia's FY2026 gross profit, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit [redacted] ...
$153,463 million
153,463
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
GrossProfit
GrossProfit = +Revenues -CostOfRevenue
[ { "concept": "Revenues", "weight": 1, "value_millions": 215938 }, { "concept": "CostOfRevenue", "weight": -1, "value_millions": 62475 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00062
What was Meta Platforms's FY2025 total current liabilities, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$41,836 million
41,836
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableTradeCurrent +OperatingLeaseLiabilityCurrent +AccruedLiabilitiesCurrent
[ { "concept": "AccountsPayableTradeCurrent", "weight": 1, "value_millions": 8894 }, { "concept": "OperatingLeaseLiabilityCurrent", "weight": 1, "value_millions": 2213 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 30729 } ]
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00063
What was Walmart's FY2026 net income, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Comprehensive Income (Loss), Net of Tax, Including P 23,279 17...
$21,893 million
21,893
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 22270 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 377 } ]
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00064
What was Johnson & Johnson's FY2025 gross profit, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 5,777 2...
$63,937 million
63,937
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 94193 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 30256 } ]
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00065
What was Coca Cola's FY2025 operating income, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) [redacted] 9,99...
$13,762 million
13,762
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -SellingGeneralAndAdministrativeExpense -OtherSellingGeneralAndAdministrativeExpense
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 29544 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 14521 }, { "concept": "OtherSellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 1261 } ]
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00066
What was Procter & Gamble's FY2025 total liabilities, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities, Current 36,058 33,627 35...
$72,946 million
72,946
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +DeferredIncomeTaxLiabilitiesNet +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 36058 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 24995 }, { "concept": "DeferredIncomeTaxLiabilitiesNet", "weight": 1, "value_millions": 5774 }, { "concept": "OtherLiab...
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00067
What was Intel's FY2025 operating income, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
-$2,214 million
-2,214
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -OperatingExpenses
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 18375 }, { "concept": "OperatingExpenses", "weight": -1, "value_millions": 20589 } ]
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00068
What was Cisco Systems's FY2025 total liabilities, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities [redacted] 78,956 ...
$75,448 million
75,448
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +AccruedIncomeTaxesNoncurrent +OtherLiabilitiesNoncurrent +ContractWithCustomerLiabilityNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 35064 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 22861 }, { "concept": "AccruedIncomeTaxesNoncurrent", "weight": 1, "value_millions": 2165 }, { "concept": "OtherLiabili...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00069
What was Oracle's FY2023 total non-current liabilities, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$109,738 million
109,738
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
LiabilitiesNoncurrent
LiabilitiesNoncurrent = +LongTermNotesAndLoans +OtherLiabilitiesNoncurrent +DeferredIncomeTaxLiabilitiesNet +AccruedIncomeTaxesNoncurrent
[ { "concept": "LongTermNotesAndLoans", "weight": 1, "value_millions": 86420 }, { "concept": "OtherLiabilitiesNoncurrent", "weight": 1, "value_millions": 6469 }, { "concept": "DeferredIncomeTaxLiabilitiesNet", "weight": 1, "value_millions": 5772 }, { "concept": "Acc...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00070
What was Adobe's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 10,163 11,232 ...
$11,623 million
11,623
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStockValue +AdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax -TreasuryStockCommonValue
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStockValue", "weight": 1, "value_millions": 0 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 15361 }, { "concept": "RetainedEarningsAccumulatedDe...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00071
What was Salesforce's FY2026 total liabilities, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current 28,222 29,727 ...
$53,163 million
53,163
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 37118 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 10439 }, { "concept": "OperatingLeaseLiabilityNoncurrent", "weight": 1, "value_millions": 2189 }, { "concept": "OtherLi...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00072
What was Pepsico's FY2025 income before income taxes, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$10,244 million
10,244
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = -InterestExpense +OperatingIncomeLoss -NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
[ { "concept": "InterestExpense", "weight": -1, "value_millions": 1121 }, { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 11498 }, { "concept": "NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent", "weight": -1, "value_million...
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase
mc_calc_00073
What was Nike's FY2025 income before income taxes, in USD millions? Round to the nearest million.
NKE (CIK 320187) — excerpt from Form 10-K (NKE_2025_10K), accession 0000320187-25-000047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 46,309 51...
$3,885 million
3,885
USD millions
NKE
0000320187
NKE_2025_10K
2,025
2025-05-31
2025-05-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +GrossProfit -SellingGeneralAndAdministrativeExpense +InterestIncomeExpenseNonoperatingNet +OtherNonoperatingIncomeExpense
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 19790 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 16088 }, { "concept": "InterestIncomeExpenseNonoperatingNet", "weight": 1, "value_millions": 107 }, { "concep...
https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-20250531.htm
0000320187-25-000047
xbrl_calculation_linkbase
mc_calc_00074
What was Home Depot's FY2026 total current assets, in USD millions? Round to the nearest million.
HD (CIK 354950) — excerpt from Form 10-K (HD_2026_10K), accession 0001628280-26-019436. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Liabilities, Current 32,424 28,661 2...
$34,391 million
34,391
USD millions
HD
0000354950
HD_2026_10K
2,026
2026-02-01
2026-02-01
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +InventoryNet +OtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 1389 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 5597 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 25817 }, { "concept": "Othe...
https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm
0001628280-26-019436
xbrl_calculation_linkbase
mc_calc_00075
What was Exxon Mobil's FY2025 total current liabilities, in USD millions? Round to the nearest million.
XOM (CIK 34088) — excerpt from Form 10-K (XOM_2025_10K), accession 0000034088-26-000045. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Debt, Current 9,296 4,955 ...
$72,330 million
72,330
USD millions
XOM
0000034088
XOM_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +DebtCurrent +AccountsPayableAndAccruedLiabilitiesCurrent +AccruedIncomeTaxesCurrent
[ { "concept": "DebtCurrent", "weight": 1, "value_millions": 9296 }, { "concept": "AccountsPayableAndAccruedLiabilitiesCurrent", "weight": 1, "value_millions": 60911 }, { "concept": "AccruedIncomeTaxesCurrent", "weight": 1, "value_millions": 2123 } ]
https://www.sec.gov/Archives/edgar/data/34088/000003408826000045/xom-20251231.htm
0000034088-26-000045
xbrl_calculation_linkbase
mc_calc_00076
What was Chevron's FY2025 total current liabilities, in USD millions? Round to the nearest million.
CVX (CIK 93410) — excerpt from Form 10-K (CVX_2025_10K), accession 0000093410-26-000078. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Inventory, Finished Goods and Work in Process, Gross 6,640 6,490 ...
$33,387 million
33,387
USD millions
CVX
0000093410
CVX_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccrualForTaxesOtherThanIncomeTaxesCurrent +AccruedIncomeTaxesCurrent +AccruedLiabilitiesCurrent +AccountsPayableCurrent +ShortTermBorrowings
[ { "concept": "AccrualForTaxesOtherThanIncomeTaxesCurrent", "weight": 1, "value_millions": 1523 }, { "concept": "AccruedIncomeTaxesCurrent", "weight": 1, "value_millions": 844 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 10763 }, { "c...
https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm
0000093410-26-000078
xbrl_calculation_linkbase
mc_calc_00077
What was Pfizer's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
PFE (CIK 78003) — excerpt from Form 10-K (PFE_2025_10K), accession 0000078003-26-000026. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 121,385 124,899 1...
$86,476 million
86,476
USD millions
PFE
0000078003
PFE_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapital -TreasuryStockCommonValue +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 481 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 94469 }, { "concept": "TreasuryStockCommonValue", "weight": -1, "value_millions": 115015 }, { "concept": "RetainedEarnings...
https://www.sec.gov/Archives/edgar/data/78003/000007800326000026/pfe-20251231.htm
0000078003-26-000026
xbrl_calculation_linkbase
mc_calc_00078
What was Merck &'s FY2025 total current assets, in USD millions? Round to the nearest million.
MRK (CIK 310158) — excerpt from Form 10-K (MRK_2025_10K), accession 0000310158-26-000063. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Land 321 307 ...
$43,516 million
43,516
USD millions
MRK
0000310158
MRK_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +MarketableSecuritiesCurrent +OtherAssetsCurrent +AccountsReceivableNetCurrent +InventoryNet
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 14565 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 0 }, { "concept": "OtherAssetsCurrent", "weight": 1, "value_millions": 10518 }, { "concept": "A...
https://www.sec.gov/Archives/edgar/data/310158/000031015826000063/mrk-20251231.htm
0000310158-26-000063
xbrl_calculation_linkbase
mc_calc_00079
What was Texas Instruments Incorporated's FY2025 income before income taxes, in USD millions? Round to the nearest million.
TXN (CIK 97476) — excerpt from Form 10-K (TXN_2025_10K), accession 0000097476-26-000059. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 17,682 15,...
$5,710 million
5,710
USD millions
TXN
0000097476
TXN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +OtherNonoperatingIncomeExpense -InterestAndDebtExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 6023 }, { "concept": "OtherNonoperatingIncomeExpense", "weight": 1, "value_millions": 230 }, { "concept": "InterestAndDebtExpense", "weight": -1, "value_millions": 543 } ]
https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/txn-20251231.htm
0000097476-26-000059
xbrl_calculation_linkbase
mc_calc_00080
What was Qualcomm's FY2025 total current liabilities, in USD millions? Round to the nearest million.
QCOM (CIK 804328) — excerpt from Form 10-K (QCOM_2025_10K), accession 0000804328-25-000085. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$9,144 million
9,144
USD millions
QCOM
0000804328
QCOM_2025_10K
2,025
2025-09-28
2025-09-28
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +EmployeeRelatedLiabilitiesCurrent +DeferredRevenueCurrent +DebtCurrent +OtherLiabilitiesCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 2791 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 1839 }, { "concept": "DeferredRevenueCurrent", "weight": 1, "value_millions": 358 }, { "concept": "DebtCu...
https://www.sec.gov/Archives/edgar/data/804328/000080432825000085/qcom-20250928.htm
0000804328-25-000085
xbrl_calculation_linkbase
mc_calc_00081
What was Costco Wholesale's FY2025 total liabilities, in USD millions? Round to the nearest million.
COST (CIK 909832) — excerpt from Form 10-K (COST_2025_10K), accession 0000909832-25-000101. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 38,380 34,246 ...
$47,935 million
47,935
USD millions
COST
0000909832
COST_2025_10K
2,025
2025-08-31
2025-08-31
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 37108 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 5713 }, { "concept": "OperatingLeaseLiabilityNoncurrent", "weight": 1, "value_millions": 2460 }, { "concept": "OtherLia...
https://www.sec.gov/Archives/edgar/data/909832/000090983225000101/cost-20250831.htm
0000909832-25-000101
xbrl_calculation_linkbase
mc_calc_00082
What was International Business Machines's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
IBM (CIK 51143) — excerpt from Form 10-K (IBM_2025_10K), accession 0000051143-26-000010. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Short-term Debt 6,424 5,089 ...
$32,648 million
32,648
USD millions
IBM
0000051143
IBM_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStocksIncludingAdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit -TreasuryStockCommonValue +AccumulatedOtherComprehensiveIncomeLossNetOfTax
[ { "concept": "CommonStocksIncludingAdditionalPaidInCapital", "weight": 1, "value_millions": 63318 }, { "concept": "RetainedEarningsAccumulatedDeficit", "weight": 1, "value_millions": 155648 }, { "concept": "TreasuryStockCommonValue", "weight": -1, "value_millions": 170605...
https://www.sec.gov/Archives/edgar/data/51143/000005114326000010/ibm-20251231.htm
0000051143-26-000010
xbrl_calculation_linkbase
mc_calc_00083
What was Mcdonald’S's FY2025 total current assets, in USD millions? Round to the nearest million.
MCD (CIK 63908) — excerpt from Form 10-K (MCD_2025_10K), accession 0000063908-26-000035. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Accounts Payable, Current 1,149 1,029 ...
$4,163 million
4,163
USD millions
MCD
0000063908
MCD_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsNotesAndLoansReceivableNetCurrent +InventoryNet +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 774 }, { "concept": "AccountsNotesAndLoansReceivableNetCurrent", "weight": 1, "value_millions": 2466 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 61 }, { "concep...
https://www.sec.gov/Archives/edgar/data/63908/000006390826000035/mcd-20251231.htm
0000063908-26-000035
xbrl_calculation_linkbase
mc_calc_00084
What was Thermo Fisher Scientific's FY2025 total current assets, in USD millions? Round to the nearest million.
TMO (CIK 97745) — excerpt from Form 10-K (TMO_2025_10K), accession 0000097745-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Stockholders' Equity, Including Portion Attributable 53,415 49,551 ...
$28,707 million
28,707
USD millions
TMO
0000097745
TMO_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +InventoryNet +OtherAssetsCurrent +ContractWithCustomerAssetNetCurrent +ShortTermInvestments
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 9852 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 8900 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 5425 }, { "concept": "Other...
https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm
0000097745-26-000018
xbrl_calculation_linkbase
mc_calc_00085
What was Apple's FY2025 operating income, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$133,050 million
133,050
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -OperatingExpenses
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 195201 }, { "concept": "OperatingExpenses", "weight": -1, "value_millions": 62151 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00086
What was Microsoft's FY2023 net income, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) 88,523 ...
$72,361 million
72,361
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 89311 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 16950 } ]
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00087
What was Alphabet's FY2025 net income, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Revenue 162,535 ...
$132,170 million
132,170
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 158826 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 26656 } ]
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00088
What was Amazon's FY2025 total current assets, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Cash and Cash Equivalents, at Carrying Value 86,810 78,779 ...
$229,083 million
229,083
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +MarketableSecuritiesCurrent +InventoryNet +AccountsReceivableNetCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 86810 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 36219 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 38325 }, { "concept": "Acc...
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00089
What was Nvidia's FY2026 net income, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit 153,463 ...
$120,067 million
120,067
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
NetIncomeLoss
NetIncomeLoss = -IncomeTaxExpenseBenefit +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
[ { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 21383 }, { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 141450 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00090
What was Meta Platforms's FY2025 total liabilities, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$148,778 million
148,778
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
Liabilities
Liabilities = +OperatingLeaseLiabilityNoncurrent +AccruedIncomeTaxesNoncurrent +LiabilitiesCurrent +OtherLiabilitiesNoncurrent +LongTermDebtNoncurrent
[ { "concept": "OperatingLeaseLiabilityNoncurrent", "weight": 1, "value_millions": 22940 }, { "concept": "AccruedIncomeTaxesNoncurrent", "weight": 1, "value_millions": 21005 }, { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 41836 }, { "concept": "...
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00091
What was Walmart's FY2026 total current liabilities, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Accounts Payable, Current 63,061 58,666 ...
$107,469 million
107,469
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +AccruedLiabilitiesCurrent +LongTermDebtCurrent +ShortTermBorrowings +FinanceLeaseLiabilityCurrent +OperatingLeaseLiabilityCurrent +AccruedIncomeTaxesCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 63061 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 31187 }, { "concept": "LongTermDebtCurrent", "weight": 1, "value_millions": 3542 }, { "concept": "ShortTermBorro...
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00092
What was Johnson & Johnson's FY2025 net cash from operating activities, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 2025 2024 2023 Payments to Acquire Businesses, Net of Cash Acquired 17,541 15...
$24,530 million
24,530
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Cash flow
NetCashProvidedByUsedInOperatingActivities
NetCashProvidedByUsedInOperatingActivities = -IncreaseDecreaseInAccountsReceivable +DeferredIncomeTaxExpenseBenefit +DepreciationDepletionAndAmortization +ShareBasedCompensation -GainLossOnSalesOfAssetsAndAssetImpairmentCharges +IncreaseDecreaseInAccountsPayableAndAccruedLiabilities +ProvisionForDoubtfulAccounts -Incre...
[ { "concept": "IncreaseDecreaseInAccountsReceivable", "weight": -1, "value_millions": 1781 }, { "concept": "DeferredIncomeTaxExpenseBenefit", "weight": 1, "value_millions": 1538 }, { "concept": "DepreciationDepletionAndAmortization", "weight": 1, "value_millions": 7503 }...
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00093
What was Coca Cola's FY2025 gross profit, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) 13,762 9,99...
$29,544 million
29,544
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
GrossProfit
GrossProfit = +Revenues -CostOfGoodsAndServicesSold
[ { "concept": "Revenues", "weight": 1, "value_millions": 47941 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 18397 } ]
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00094
What was Procter & Gamble's FY2025 total current liabilities, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities, Current [redacted] 33,627 35...
$36,058 million
36,058
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +AccruedLiabilitiesCurrent +DebtCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 15227 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 11318 }, { "concept": "DebtCurrent", "weight": 1, "value_millions": 9513 } ]
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00095
What was Intel's FY2025 net income, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
-$267 million
-267
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 26 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 293 } ]
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00096
What was Cisco Systems's FY2025 total current liabilities, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 75,448 78,956 ...
$35,064 million
35,064
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +DebtCurrent +AccountsPayableCurrent +AccruedIncomeTaxesCurrent +EmployeeRelatedLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent +OtherLiabilitiesCurrent
[ { "concept": "DebtCurrent", "weight": 1, "value_millions": 5232 }, { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 2528 }, { "concept": "AccruedIncomeTaxesCurrent", "weight": 1, "value_millions": 1857 }, { "concept": "EmployeeRelatedLiabiliti...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00097
What was Oracle's FY2023 total shareholders' equity, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$1,073 million
1,073
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStocksIncludingAdditionalPaidInCapital +PreferredStockValue +AccumulatedOtherComprehensiveIncomeLossNetOfTax +RetainedEarningsAccumulatedDeficit
[ { "concept": "CommonStocksIncludingAdditionalPaidInCapital", "weight": 1, "value_millions": 30215 }, { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "weight": 1, "value_millions": -152...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00098
What was Adobe's FY2025 total current assets, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current [redacted] 11,232 ...
$10,163 million
10,163
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +ShortTermInvestments +AccountsReceivableNetCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 5431 }, { "concept": "ShortTermInvestments", "weight": 1, "value_millions": 1164 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 2344 }, { "concept"...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00099
What was Salesforce's FY2026 total current assets, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current [redacted] 29,727 ...
$28,222 million
28,222
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AvailableForSaleSecuritiesDebtSecuritiesCurrent +AccountsReceivableNetCurrent +CapitalizedContractCostNetCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 7327 }, { "concept": "AvailableForSaleSecuritiesDebtSecuritiesCurrent", "weight": 1, "value_millions": 2238 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": ...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00100
What was Pepsico's FY2025 gross profit, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$50,859 million
50,859
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
GrossProfit
GrossProfit = +Revenues -CostOfGoodsAndServicesSold
[ { "concept": "Revenues", "weight": 1, "value_millions": 93925 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 43066 } ]
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase