{
  "date": "2026-08-16",
  "seed": 20260812,
  "models": [
    "claude-opus-5",
    "claude-sonnet-5",
    "claude-haiku-4-5",
    "claude-fable-5"
  ],
  "prompt": "Answer the question below. Do not show any working, do not explain. Reply with exactly one line in the form:\nANSWER: <number>",
  "cliArgs": [
    "-p",
    "--output-format",
    "json",
    "--model",
    "<model>",
    "--tools",
    "\"\"",
    "--strict-mcp-config",
    "--mcp-config",
    "<private-project>\\research\\llm-arithmetic\\no-mcp.json"
  ],
  "tasks": [
    {
      "id": "mrr-0",
      "kind": "mrr",
      "months": 36,
      "want": 38115.30678167854,
      "question": "A SaaS starts at $8,000 MRR. Each month, in this exact order: MRR first grows by 7.0%, then 2.4% of the resulting MRR churns away. What is MRR after 36 months?"
    },
    {
      "id": "cash-1",
      "kind": "cash",
      "months": 60,
      "want": 4864506.921884278,
      "question": "A company starts with $900,000 in cash. It spends a fixed $40,000 every month. Revenue is $18,000 in month 1 and grows 5.0% every month after that (month 2 revenue = month 1 revenue x 1.05, and so on). Cash after 60 months = starting cash + all revenue collected - all spend. What is it?"
    },
    {
      "id": "ltv-2",
      "kind": "ltv",
      "months": null,
      "want": 7800.000000000001,
      "question": "ARPU is $240/month, gross margin is 78%, monthly customer churn is 2.4%. Using LTV = ARPU x gross margin / monthly churn, what is LTV?"
    },
    {
      "id": "two-phase-3",
      "kind": "two-phase",
      "months": 60,
      "want": 18578.74834305274,
      "question": "A SaaS starts at $26,000 MRR. Each month, in this exact order: MRR grows, then churn is applied to the grown figure. Growth is 9.0% for months 1 through 6, and 3.0% from month 7 onwards. Churn is 4.0% every month. What is MRR after 60 months?"
    },
    {
      "id": "runway-4",
      "kind": "runway",
      "months": null,
      "want": 5,
      "question": "A company has $300,000 in cash and no revenue. Monthly burn is $60,000 in months 1, 2 and 3, then increases by $10,000 every 3 months (so it steps up in month 4, again in month 7, and so on). In which month number does the cash balance first go below zero?"
    },
    {
      "id": "mrr-5",
      "kind": "mrr",
      "months": 60,
      "want": 14887.453040647115,
      "question": "A SaaS starts at $12,000 MRR. Each month, in this exact order: MRR first grows by 4.0%, then 3.5% of the resulting MRR churns away. What is MRR after 60 months?"
    },
    {
      "id": "cash-6",
      "kind": "cash",
      "months": 36,
      "want": 5822959.304807226,
      "question": "A company starts with $420,000 in cash. It spends a fixed $40,000 every month. Revenue is $18,000 in month 1 and grows 11.0% every month after that (month 2 revenue = month 1 revenue x 1.11, and so on). Cash after 36 months = starting cash + all revenue collected - all spend. What is it?"
    },
    {
      "id": "ltv-7",
      "kind": "ltv",
      "months": null,
      "want": 2346.842105263158,
      "question": "ARPU is $49/month, gross margin is 91%, monthly customer churn is 1.9%. Using LTV = ARPU x gross margin / monthly churn, what is LTV?"
    },
    {
      "id": "two-phase-8",
      "kind": "two-phase",
      "months": 36,
      "want": 21262.901931922686,
      "question": "A SaaS starts at $9,000 MRR. Each month, in this exact order: MRR grows, then churn is applied to the grown figure. Growth is 9.0% for months 1 through 6, and 3.0% from month 7 onwards. Churn is 1.5% every month. What is MRR after 36 months?"
    },
    {
      "id": "runway-9",
      "kind": "runway",
      "months": null,
      "want": 11,
      "question": "A company has $750,000 in cash and no revenue. Monthly burn is $60,000 in months 1, 2 and 3, then increases by $10,000 every 3 months (so it steps up in month 4, again in month 7, and so on). In which month number does the cash balance first go below zero?"
    }
  ],
  "rows": [
    {
      "id": "mrr-0",
      "kind": "mrr",
      "months": 36,
      "model": "claude-opus-5",
      "want": 38115.30678167854,
      "answeredBy": "claude-opus-5",
      "got": 38115.31,
      "relError": 8.443645686841937e-8,
      "thinkingTokens": 936,
      "outputTokens": 949,
      "raw": "ANSWER: 38115.31"
    },
    {
      "id": "cash-1",
      "kind": "cash",
      "months": 60,
      "model": "claude-opus-5",
      "want": 4864506.921884278,
      "answeredBy": "claude-opus-5",
      "got": 4864506.92,
      "relError": 3.873522928947228e-10,
      "thinkingTokens": 1018,
      "outputTokens": 1032,
      "raw": "ANSWER: 4864506.92"
    },
    {
      "id": "ltv-2",
      "kind": "ltv",
      "months": null,
      "model": "claude-opus-5",
      "want": 7800.000000000001,
      "answeredBy": "claude-opus-5",
      "got": 7800,
      "relError": 1.1660188484268308e-16,
      "thinkingTokens": 27,
      "outputTokens": 38,
      "raw": "ANSWER: 7800"
    },
    {
      "id": "two-phase-3",
      "kind": "two-phase",
      "months": 60,
      "model": "claude-opus-5",
      "want": 18578.74834305274,
      "answeredBy": "claude-opus-5",
      "got": 18578.75,
      "relError": 8.918508557902054e-8,
      "thinkingTokens": 1665,
      "outputTokens": 1678,
      "raw": "ANSWER: 18578.75"
    },
    {
      "id": "runway-4",
      "kind": "runway",
      "months": null,
      "model": "claude-opus-5",
      "want": 5,
      "answeredBy": "claude-opus-5",
      "got": 5,
      "relError": 0,
      "thinkingTokens": 90,
      "outputTokens": 100,
      "raw": "ANSWER: 5"
    },
    {
      "id": "mrr-5",
      "kind": "mrr",
      "months": 60,
      "model": "claude-opus-5",
      "want": 14887.453040647115,
      "answeredBy": "claude-opus-5",
      "got": 14887.45,
      "relError": 2.0424226399734698e-7,
      "thinkingTokens": 338,
      "outputTokens": 351,
      "raw": "ANSWER: 14887.45"
    },
    {
      "id": "cash-6",
      "kind": "cash",
      "months": 36,
      "model": "claude-opus-5",
      "want": 5822959.304807226,
      "answeredBy": "claude-opus-5",
      "got": 5822959,
      "relError": 5.2345759298359134e-8,
      "thinkingTokens": 1440,
      "outputTokens": 1452,
      "raw": "ANSWER: 5822959"
    },
    {
      "id": "ltv-7",
      "kind": "ltv",
      "months": null,
      "model": "claude-opus-5",
      "want": 2346.842105263158,
      "answeredBy": "claude-opus-5",
      "got": 2346.84,
      "relError": 8.970621215001095e-7,
      "thinkingTokens": 45,
      "outputTokens": 58,
      "raw": "ANSWER: 2346.84"
    },
    {
      "id": "two-phase-8",
      "kind": "two-phase",
      "months": 36,
      "model": "claude-opus-5",
      "want": 21262.901931922686,
      "answeredBy": "claude-opus-5",
      "got": 21262.9,
      "relError": 9.085884377751978e-8,
      "thinkingTokens": 2055,
      "outputTokens": 2068,
      "raw": "ANSWER: 21262.9"
    },
    {
      "id": "runway-9",
      "kind": "runway",
      "months": null,
      "model": "claude-opus-5",
      "want": 11,
      "answeredBy": "claude-opus-5",
      "got": 11,
      "relError": 0,
      "thinkingTokens": 157,
      "outputTokens": 167,
      "raw": "ANSWER: 11"
    },
    {
      "id": "mrr-0",
      "kind": "mrr",
      "months": 36,
      "model": "claude-sonnet-5",
      "want": 38115.30678167854,
      "answeredBy": "claude-sonnet-5",
      "got": 38115.31,
      "relError": 8.443645686841937e-8,
      "thinkingTokens": 5896,
      "outputTokens": 5909,
      "raw": "ANSWER: 38115.31"
    },
    {
      "id": "cash-1",
      "kind": "cash",
      "months": 60,
      "model": "claude-sonnet-5",
      "want": 4864506.921884278,
      "answeredBy": "claude-sonnet-5",
      "got": 4864506.96,
      "relError": 7.835474949328383e-9,
      "thinkingTokens": 3281,
      "outputTokens": 3295,
      "raw": "ANSWER: 4864506.96"
    },
    {
      "id": "ltv-2",
      "kind": "ltv",
      "months": null,
      "model": "claude-sonnet-5",
      "want": 7800.000000000001,
      "answeredBy": "claude-sonnet-5",
      "got": 7800,
      "relError": 1.1660188484268308e-16,
      "thinkingTokens": 0,
      "outputTokens": 11,
      "raw": "ANSWER: 7800"
    },
    {
      "id": "two-phase-3",
      "kind": "two-phase",
      "months": 60,
      "model": "claude-sonnet-5",
      "want": 18578.74834305274,
      "answeredBy": "claude-sonnet-5",
      "got": 18578.73,
      "relError": 9.873136984693287e-7,
      "thinkingTokens": 10793,
      "outputTokens": 10807,
      "raw": "ANSWER: 18578.73"
    },
    {
      "id": "runway-4",
      "kind": "runway",
      "months": null,
      "model": "claude-sonnet-5",
      "want": 5,
      "answeredBy": "claude-sonnet-5",
      "got": 5,
      "relError": 0,
      "thinkingTokens": 133,
      "outputTokens": 144,
      "raw": "ANSWER: 5"
    },
    {
      "id": "mrr-5",
      "kind": "mrr",
      "months": 60,
      "model": "claude-sonnet-5",
      "want": 14887.453040647115,
      "answeredBy": "claude-sonnet-5",
      "got": 14887.45,
      "relError": 2.0424226399734698e-7,
      "thinkingTokens": 1403,
      "outputTokens": 1416,
      "raw": "ANSWER: 14887.45"
    },
    {
      "id": "cash-6",
      "kind": "cash",
      "months": 36,
      "model": "claude-sonnet-5",
      "want": 5822959.304807226,
      "answeredBy": "claude-sonnet-5",
      "got": 5822959.31,
      "relError": 8.917756667733204e-10,
      "thinkingTokens": 5427,
      "outputTokens": 5441,
      "raw": "ANSWER: 5822959.31"
    },
    {
      "id": "ltv-7",
      "kind": "ltv",
      "months": null,
      "model": "claude-sonnet-5",
      "want": 2346.842105263158,
      "answeredBy": "claude-sonnet-5",
      "got": 2347.37,
      "relError": 0.0002249383269790866,
      "thinkingTokens": 33,
      "outputTokens": 46,
      "raw": "ANSWER: 2347.37"
    },
    {
      "id": "two-phase-8",
      "kind": "two-phase",
      "months": 36,
      "model": "claude-sonnet-5",
      "want": 21262.901931922686,
      "answeredBy": "claude-sonnet-5",
      "got": 21262.91,
      "relError": 3.794438472858277e-7,
      "thinkingTokens": 7349,
      "outputTokens": 7362,
      "raw": "ANSWER: 21262.91"
    },
    {
      "id": "runway-9",
      "kind": "runway",
      "months": null,
      "model": "claude-sonnet-5",
      "want": 11,
      "answeredBy": "claude-sonnet-5",
      "got": 11,
      "relError": 0,
      "thinkingTokens": 205,
      "outputTokens": 216,
      "raw": "ANSWER: 11"
    },
    {
      "id": "mrr-0",
      "kind": "mrr",
      "months": 36,
      "model": "claude-haiku-4-5",
      "want": 38115.30678167854,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 38115,
      "relError": 0.000008048778940644374,
      "thinkingTokens": 7710,
      "outputTokens": 7723,
      "raw": "ANSWER: $38,115"
    },
    {
      "id": "cash-1",
      "kind": "cash",
      "months": 60,
      "model": "claude-haiku-4-5",
      "want": 4864506.921884278,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 4864544.82,
      "relError": 0.000007790741452534025,
      "thinkingTokens": 3873,
      "outputTokens": 3887,
      "raw": "ANSWER: 4864544.82"
    },
    {
      "id": "ltv-2",
      "kind": "ltv",
      "months": null,
      "model": "claude-haiku-4-5",
      "want": 7800.000000000001,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 7800,
      "relError": 1.1660188484268308e-16,
      "thinkingTokens": 161,
      "outputTokens": 173,
      "raw": "ANSWER: 7800"
    },
    {
      "id": "two-phase-3",
      "kind": "two-phase",
      "months": 60,
      "model": "claude-haiku-4-5",
      "want": 18578.74834305274,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 18553,
      "relError": 0.0013859029993464173,
      "thinkingTokens": 13085,
      "outputTokens": 13097,
      "raw": "ANSWER: 18553"
    },
    {
      "id": "runway-4",
      "kind": "runway",
      "months": null,
      "model": "claude-haiku-4-5",
      "want": 5,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 5,
      "relError": 0,
      "thinkingTokens": 355,
      "outputTokens": 366,
      "raw": "ANSWER: 5"
    },
    {
      "id": "mrr-5",
      "kind": "mrr",
      "months": 60,
      "model": "claude-haiku-4-5",
      "want": 14887.453040647115,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 14887.54,
      "relError": 0.000005841116855149435,
      "thinkingTokens": 10160,
      "outputTokens": 10173,
      "raw": "ANSWER: 14887.54"
    },
    {
      "id": "cash-6",
      "kind": "cash",
      "months": 36,
      "model": "claude-haiku-4-5",
      "want": 5822959.304807226,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 5831410,
      "relError": 0.0014512715529021876,
      "thinkingTokens": 7051,
      "outputTokens": 7064,
      "raw": "ANSWER: 5831410"
    },
    {
      "id": "ltv-7",
      "kind": "ltv",
      "months": null,
      "model": "claude-haiku-4-5",
      "want": 2346.842105263158,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 2346.32,
      "relError": 0.00022247140614481596,
      "thinkingTokens": 421,
      "outputTokens": 434,
      "raw": "ANSWER: 2346.32"
    },
    {
      "id": "two-phase-8",
      "kind": "two-phase",
      "months": 36,
      "model": "claude-haiku-4-5",
      "want": 21262.901931922686,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 21271,
      "relError": 0.00038085432097844377,
      "thinkingTokens": 14239,
      "outputTokens": 14251,
      "raw": "ANSWER: 21271"
    },
    {
      "id": "runway-9",
      "kind": "runway",
      "months": null,
      "model": "claude-haiku-4-5",
      "want": 11,
      "answeredBy": "claude-haiku-4-5-20251001",
      "got": 11,
      "relError": 0,
      "thinkingTokens": 972,
      "outputTokens": 983,
      "raw": "ANSWER: 11"
    },
    {
      "id": "mrr-0",
      "kind": "mrr",
      "months": 36,
      "model": "claude-fable-5",
      "want": 38115.30678167854,
      "answeredBy": "claude-fable-5",
      "got": 38115.34,
      "relError": 8.715218178934132e-7,
      "thinkingTokens": 1430,
      "outputTokens": 1443,
      "raw": "ANSWER: 38115.34"
    },
    {
      "id": "cash-1",
      "kind": "cash",
      "months": 60,
      "model": "claude-fable-5",
      "want": 4864506.921884278,
      "answeredBy": "claude-fable-5",
      "got": 4864506.92,
      "relError": 3.873522928947228e-10,
      "thinkingTokens": 1182,
      "outputTokens": 1196,
      "raw": "ANSWER: 4864506.92"
    },
    {
      "id": "ltv-2",
      "kind": "ltv",
      "months": null,
      "model": "claude-fable-5",
      "want": 7800.000000000001,
      "answeredBy": "claude-fable-5",
      "got": 7800,
      "relError": 1.1660188484268308e-16,
      "thinkingTokens": 33,
      "outputTokens": 44,
      "raw": "ANSWER: 7800"
    },
    {
      "id": "two-phase-3",
      "kind": "two-phase",
      "months": 60,
      "model": "claude-fable-5",
      "want": 18578.74834305274,
      "answeredBy": "claude-fable-5",
      "got": 18578.75,
      "relError": 8.918508557902054e-8,
      "thinkingTokens": 1148,
      "outputTokens": 1161,
      "raw": "ANSWER: 18578.75"
    },
    {
      "id": "runway-4",
      "kind": "runway",
      "months": null,
      "model": "claude-fable-5",
      "want": 5,
      "answeredBy": "claude-fable-5",
      "got": 5,
      "relError": 0,
      "thinkingTokens": 104,
      "outputTokens": 114,
      "raw": "ANSWER: 5"
    },
    {
      "id": "mrr-5",
      "kind": "mrr",
      "months": 60,
      "model": "claude-fable-5",
      "want": 14887.453040647115,
      "answeredBy": "claude-fable-5",
      "got": 14887.46,
      "relError": 4.6746430468813303e-7,
      "thinkingTokens": 488,
      "outputTokens": 501,
      "raw": "ANSWER: 14887.46"
    },
    {
      "id": "cash-6",
      "kind": "cash",
      "months": 36,
      "model": "claude-fable-5",
      "want": 5822959.304807226,
      "answeredBy": "claude-fable-5",
      "got": 5822959,
      "relError": 5.2345759298359134e-8,
      "thinkingTokens": 1585,
      "outputTokens": 1597,
      "raw": "ANSWER: 5822959"
    },
    {
      "id": "ltv-7",
      "kind": "ltv",
      "months": null,
      "model": "claude-fable-5",
      "want": 2346.842105263158,
      "answeredBy": "claude-fable-5",
      "got": 2346.84,
      "relError": 8.970621215001095e-7,
      "thinkingTokens": 42,
      "outputTokens": 55,
      "raw": "ANSWER: 2346.84"
    },
    {
      "id": "two-phase-8",
      "kind": "two-phase",
      "months": 36,
      "model": "claude-fable-5",
      "want": 21262.901931922686,
      "answeredBy": "claude-fable-5",
      "got": 21263,
      "relError": 0.000004612168067540336,
      "thinkingTokens": 2161,
      "outputTokens": 2172,
      "raw": "ANSWER: 21263"
    },
    {
      "id": "runway-9",
      "kind": "runway",
      "months": null,
      "model": "claude-fable-5",
      "want": 11,
      "answeredBy": "claude-fable-5",
      "got": 11,
      "relError": 0,
      "thinkingTokens": 101,
      "outputTokens": 111,
      "raw": "ANSWER: 11"
    }
  ]
}