Hugging Face's logo

Datasets:
DeepAuto-AI
/
MacroLens

Tasks:
Time Series Forecasting
Tabular Regression
Text Generation
Modalities:
Document
Tabular
Text
Languages:
English
Size:
100K - 1M
Tags:
finance
macroeconomic
multimodal
benchmark
sec-edgar
xbrl
License:
Dataset card Data Studio Files
xet
 Community
1
MacroLens / data /xbrl /raw /AAUC.json
itouchz's picture
itouchz
Duplicate from macrolens/MacroLens
ff4becd
Raw History Blame Contribute Delete
71.8 kB
{"cik": "0001993344", "entityName": "ALLIED GOLD CORPORATION", "facts": {"dei": {"EntityCommonStockSharesOutstanding": {"label": "Entity Common Stock, Shares Outstanding", "description": "Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.", "units": {"shares": [{"end": "2025-12-31", "val": 124737221, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}}, "ifrs-full": {"AccountingProfit": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -5366000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 237353000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AccumulatedOtherComprehensiveIncome": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": -13052000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": -155854000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "AdditionalProvisionsOtherProvisions": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 13803000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 18206000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdditionsToRightofuseAssets": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 28400000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1500000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustedWeightedAverageShares": {"label": null, "description": null, "units": {"shares": [{"start": "2024-01-01", "end": "2024-12-31", "val": 89677648, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 115470534, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForCurrentTaxOfPriorPeriod": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 32410000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 11995000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForDecreaseIncreaseInInventories": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -107707000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -12224000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -39501000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -85589000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForDeferredTaxOfPriorPeriods": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 2965000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1846000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForDepreciationAndAmortisationExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 48982000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 72374000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForFairValueGainsLosses": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -8201000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 69391000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForFinanceCosts": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 19276000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 26550000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForIncomeTaxExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 114185000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 234046000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 40450000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 50279000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "AdjustmentsForSharebasedPayments": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 6538000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 60238000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ApplicableTaxRate": {"label": null, "description": null, "units": {"pure": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0.265, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 0.265, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "Assets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 1319854000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 2123679000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "AssetsArisingFromExplorationForAndEvaluationOfMineralResources": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 12754000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 6278000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "BalancesWithBanks": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 224994000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 479777000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "BasicEarningsLossPerShare": {"label": null, "description": null, "units": {"USD/shares": [{"start": "2024-01-01", "end": "2024-12-31", "val": -1.29, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -0.45, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "BorrowingCostsCapitalised": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 7023000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 9387000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "Borrowings": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 103457000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 96356000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 154312000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CapitalisationRateOfBorrowingCostsEligibleForCapitalisation": {"label": null, "description": null, "units": {"pure": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0.07, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 0.104, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CashAndCashEquivalents": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 158638000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 224994000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 479777000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CashFlowsFromUsedInExplorationForAndEvaluationOfMineralResourcesClassifiedAsInvestingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -7191000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -14544000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CashFlowsFromUsedInFinancingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 151227000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 184857000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CashFlowsFromUsedInInvestingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -193405000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -432067000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CashFlowsFromUsedInOperatingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 110814000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 513979000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 217572000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 561513000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ComprehensiveIncome": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -132603000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -139495000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ComprehensiveIncomeAttributableToNoncontrollingInterests": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -3919000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 55154000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ComprehensiveIncomeAttributableToOwnersOfParent": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -128684000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -194649000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ConstructionInProgress": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 424402000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 808849000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "ContractLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 18661000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 205418000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 396800000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CostOfInventoriesRecognisedAsExpenseDuringPeriod": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 439500000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 624200000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CostOfSales": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 510148000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 825282000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CurrentAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 449286000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 763709000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentContractLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 40878000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 67427000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentDerivativeFinancialAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 26703000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentDerivativeFinancialLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 2594000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 167260000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentLeaseLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 2877000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 2999000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 485003000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 988564000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentPrepayments": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 23771000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 42808000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentProvisions": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 9939000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 15115000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 16134000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentRawMaterialsAndCurrentProductionSupplies": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 51127000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 46652000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentTaxExpenseIncome": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 55107000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 163006000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CurrentTaxExpenseIncomeAndAdjustmentsForCurrentTaxOfPriorPeriods": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 87517000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 175001000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "CurrentTaxLiabilitiesCurrent": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 72060000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 177122000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentTradeReceivables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 11445000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 17482000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "CurrentValueAddedTaxReceivables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 24217000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 56803000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DecreaseThroughPerformanceObligationBeingSatisfiedContractLiabilities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 65394000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 120896000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 40517000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 167730000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DeferredTaxAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 21656000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 3377000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DeferredTaxExpenseIncomeRecognisedInProfitOrLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -26668000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -59045000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 6501000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 48491000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DeferredTaxLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 15305000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 56071000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DeferredTaxLiabilityAsset": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 33018000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 6350000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": -52694000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DepreciationAndAmortisationExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 47621000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 71743000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DerivativeFinancialAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2025-12-31", "val": 26700000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DerivativeFinancialLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 13100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 167800000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "DilutedEarningsLossPerShare": {"label": null, "description": null, "units": {"USD/shares": [{"start": "2024-01-01", "end": "2024-12-31", "val": -1.29, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -0.45, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DividendPayables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 37200000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}]}}, "DividendsPaid": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 6677000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 2408000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 9085000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "DividendsRecognisedAsDistributionsToNoncontrollingInterests": {"label": null, "description": null, "units": {"USD": [{"end": "2025-02-18", "val": 23900000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q1I"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 23896000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "EffectOfExchangeRateChangesOnCashAndCashEquivalents": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -2280000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -11986000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "EmployeeBenefitsExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 27794000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 80351000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "Equity": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 381034000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 416297000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 504679000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "EquityAndLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 1319854000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 2123679000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "EquityAttributableToOwnersOfParent": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 345765000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 407609000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "EstimatedFinancialEffectOfContingentLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 7000000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 6700000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "ExpenseArisingFromExplorationForAndEvaluationOfMineralResources": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 23818000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 16490000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 6600000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 60200000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "FinanceCosts": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 19276000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 26550000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "FinancialAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 6494000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 43812000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "FinancialLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 200386000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 396595000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "GainsLossesOnCashFlowHedgesNetOfTax": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -13052000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -210512000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 5836000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -69391000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "GainsLossesOnLitigationSettlements": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -18569000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "GeneralAndAdministrativeExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 63149000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 120794000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "GrossProfit": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 220234000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 506542000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncomeTaxExpenseContinuingOperations": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 114185000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 234046000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncomeTaxesPaidRefundClassifiedAsOperatingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 35696000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 33321000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 68636000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 266769000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncreaseDecreaseThroughAcquisitionOfSubsidiary": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 12500000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 21250000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncreaseDecreaseThroughChangesInOwnershipInterestsInSubsidiariesThatDoNotResultInLossOfControl": {"label": null, "description": null, "units": {"USD": [{"end": "2025-01-08", "val": 5500000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 5523000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -36000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 81000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IncreaseDecreaseThroughSharebasedPaymentTransactions": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 9026000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 30727000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "InterestExpenseOnBorrowings": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 9387000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 9387000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "InterestExpenseOnLeaseLiabilities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 200000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1300000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "InterestExpenseOnOtherFinancialLiabilities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 1826000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1431000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "Inventories": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 164859000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 140136000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "InventoryWritedown2011": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 2400000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 2100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "IssuedCapital": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 587119000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 813355000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "IssueOfEquity": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 153017000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 196307000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "KeyManagementPersonnelCompensation": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 25242000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 79655000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "KeyManagementPersonnelCompensationPostemploymentBenefits": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 1267000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1358000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "KeyManagementPersonnelCompensationShorttermEmployeeBenefits": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 17554000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 21237000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "KeyManagementPersonnelCompensationTerminationBenefits": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 72000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1875000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "LeaseLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2023-11-03", "val": 2700000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q3I"}, {"end": "2024-05-16", "val": 14200000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q2I"}, {"end": "2024-12-31", "val": 15763000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 15462000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "Liabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 903557000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 1619000000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "LongtermProvisionForDecommissioningRestorationAndRehabilitationCosts": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 126803000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 187623000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NetDeferredTaxAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 6351000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}]}}, "NetDeferredTaxLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2025-12-31", "val": 52694000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncontrollingInterests": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 70532000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 97070000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 870568000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 1359970000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentContractLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 164540000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 329373000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentInventories": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 42418000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 70056000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentLeaseLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 12886000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 12463000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 418554000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 630436000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentOreStockpiles": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 42418000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 70056000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentReceivables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 4355000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 28798000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentRestrictedCashAndCashEquivalents": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 6494000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 17109000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NoncurrentValueAddedTaxReceivables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 4355000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 28798000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NumberOfInstrumentsOtherEquityInstrumentsGranted": {"label": null, "description": null, "units": {"pure": [{"start": "2023-09-07", "end": "2025-12-31", "val": 178003, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01"}]}}, "NumberOfOtherEquityInstrumentsOutstandingInSharebasedPaymentArrangement": {"label": null, "description": null, "units": {"pure": [{"end": "2025-12-31", "val": 178003, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "NumberOfSharesOutstanding": {"label": null, "description": null, "units": {"shares": [{"end": "2023-12-31", "val": 83574751, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 109629215, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 124737221, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "OtherAdjustmentsToReconcileProfitLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 104923000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 15995000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherComprehensiveIncome": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -13052000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -142802000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherComprehensiveIncomeNetOfTaxCashFlowHedges": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -13052000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -154209000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 11407000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherCurrentPayables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 94906000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 164850000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "OtherGainsLosses": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -125193000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -35964000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 1825000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -506000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "OtherNoncurrentLiabilities": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 15457000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -74000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 2134000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "PaymentsForShareIssueCosts": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 9100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 10083000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ProceedsFromIssueOfOrdinaryShares": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 162117000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 206390000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ProceedsFromIssuingShares": {"label": null, "description": null, "units": {"CAD": [{"start": "2024-10-08", "end": "2024-10-18", "val": 221000000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q3I"}, {"start": "2025-04-22", "end": "2025-05-01", "val": 92300000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q1I"}, {"end": "2025-10-20", "val": 195300000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q3I"}], "USD": [{"start": "2024-10-08", "end": "2024-10-18", "val": 162100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q3I"}, {"start": "2025-04-22", "end": "2025-05-01", "val": 66800000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q1I"}, {"end": "2025-10-20", "val": 139600000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q3I"}]}}, "ProfitLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -119551000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 3307000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ProfitLossAttributableToNoncontrollingInterests": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -3919000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 55154000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ProfitLossAttributableToOwnersOfParent": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -115632000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -51847000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ProfitLossBeforeTax": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": -5366000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 237353000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "PropertyPlantAndEquipment": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 795645000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 1240630000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "PropertyPlantAndEquipmentIncludingRightofuseAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 795645000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 1240630000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "ProvisionUsedOtherProvisions": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 8591000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 17268000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 179191000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 408136000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 0, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": -56303000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ReserveOfSharebasedPayments": {"label": null, "description": null, "units": {"USD": [{"end": "2023-12-31", "val": 2419000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q4I"}, {"end": "2024-12-31", "val": 8492000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 30914000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "RestrictedCashAndCashEquivalents": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 6494000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 17109000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "RetainedEarnings": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": -236794000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": -280806000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "RevenueFromContractsWithCustomers": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 730382000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1331824000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "RevenueFromSaleOfGold": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 729370000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 1329319000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "RevenueFromSaleOfSilver": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 1012000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 2505000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ReversalOfInventoryWritedown": {"label": null, "description": null, "units": {"USD": [{"start": "2025-01-01", "end": "2025-12-31", "val": 25400000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "RightofuseAssets": {"label": null, "description": null, "units": {"USD": [{"end": "2023-11-03", "val": 2700000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2023Q3I"}, {"end": "2024-06-11", "val": 28400000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q2I"}]}}, "RoyaltyExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 55412000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 179427000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "ShareIssueRelatedCost": {"label": null, "description": null, "units": {"USD": [{"start": "2024-10-08", "end": "2024-10-18", "val": 9100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q3I"}, {"start": "2025-04-22", "end": "2025-05-01", "val": 2800000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q1I"}]}}, "ShorttermBorrowings": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 96356000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 154312000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "ShorttermProvisionForDecommissioningRestorationAndRehabilitationCosts": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 2700000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}]}}, "TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 1100000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 10300000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 34358000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 6393000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "TaxEffectOfForeignTaxRates": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 11798000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 11361000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "TaxEffectOfTaxLosses": {"label": null, "description": null, "units": {"USD": [{"start": "2024-01-01", "end": "2024-12-31", "val": 6596000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 87480000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}, "TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 327000000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 315400000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "TradeAndOtherCurrentPayables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 247708000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 373193000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "TradeAndOtherCurrentPayablesToTradeSuppliers": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 132266000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 118378000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "TradeAndOtherCurrentReceivables": {"label": null, "description": null, "units": {"USD": [{"end": "2024-12-31", "val": 59433000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024Q4I"}, {"end": "2025-12-31", "val": 117093000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised": {"label": null, "description": null, "units": {"USD": [{"end": "2025-12-31", "val": 205571000, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025Q4I"}]}}, "WeightedAverageShares": {"label": null, "description": null, "units": {"shares": [{"start": "2024-01-01", "end": "2024-12-31", "val": 89677648, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2024"}, {"start": "2025-01-01", "end": "2025-12-31", "val": 115470534, "accn": "0001628280-26-022512", "fy": 2025, "fp": "FY", "form": "40-F", "filed": "2026-04-01", "frame": "CY2025"}]}}}}}