File size: 14,641 Bytes
ecb62e6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
"""
Simulation Arena — deterministic parallel-universe replenishment simulator.
===========================================================================

Two identical copies of the world ("universes") run forward from the same
initial state and the SAME demand realisation. The only difference is the
replenishment policy:

  - Universe A (Naive):  continuous-review reorder point with a fixed safety
                         stock and a 7-day moving-average forecast. Reacts
                         slowly; blind to seasonality and the VBP shock.
  - Universe B (Adaptive): periodic review that sizes safety stock from demand
                         volatility, follows short-term trend, and anticipates
                         the Volume-Based Procurement (VBP) demand spillover.

Mechanics borrowed from FoodTruck Bench: an *opaque* daily demand process the
policies never see, compounding consequences (stockouts, overstock, expiry),
and a deterministic seed so the two universes are directly comparable.

The engine is pure numpy/pandas (no Streamlit) so it can be unit-tested and
imported by the dashboard. See test_simulation_engine.py for invariants.
"""
from __future__ import annotations

import os
from dataclasses import dataclass, field

import numpy as np
import pandas as pd

DATA_DIR = os.path.join(os.path.dirname(os.path.abspath(__file__)), "data")

# Economic assumptions (illustrative, documented for the report)
RETAIL_MARKUP = 1.40          # selling price = effective unit cost x markup
HOLDING_RATE_ANNUAL = 0.25    # 25% of inventory value per year
CHURN_PENALTY_FRAC = 0.50     # goodwill cost per unit of unmet demand (x margin)
VBP_PRICE_DROP = 0.51         # ~51% procurement price cut at the shock (case figure)
VBP_VOLUME_UPLIFT = 0.30      # retail demand spillover after the cut
Z_SERVICE = 1.64              # ~95% service level for statistical safety stock


@dataclass
class SKUParams:
    sku_id: str
    name: str
    demand_class: str
    base_monthly: float
    cv: float
    vbp_flag: bool
    unit_cost: float
    lead_time_days: int
    shelf_life_days: int


def _load_tables():
    products = pd.read_csv(os.path.join(DATA_DIR, "products.csv"))
    profiles = pd.read_csv(os.path.join(DATA_DIR, "sku_profiles.csv"))
    return products.merge(profiles, on="sku_id", suffixes=("", "_p"))


def list_demo_skus(preferred_classes=("policy_shocked", "seasonal", "fast")) -> pd.DataFrame:
    """Return a tidy table of SKUs suitable for the Arena, best demo first."""
    df = _load_tables()
    order = {c: i for i, c in enumerate(preferred_classes)}
    df["_rank"] = df["demand_class"].map(lambda c: order.get(c, 99))
    cols = ["sku_id", "product_name", "therapy_area", "demand_class",
            "vbp_flag", "base_demand", "demand_cv", "_rank"]
    return df[cols].sort_values(["_rank", "base_demand"], ascending=[True, False]).drop(columns="_rank").reset_index(drop=True)


def load_sku(sku_id: str | None = None) -> SKUParams:
    df = _load_tables()
    if sku_id is None:
        # Default to the highest-volume VBP-exposed SKU: the shock is where the
        # naive policy's blindness shows, so it is the clearest showcase.
        demo = list_demo_skus()
        vbp = demo[demo["vbp_flag"]]
        sku_id = (vbp if not vbp.empty else demo).iloc[0]["sku_id"]
    row = df[df["sku_id"] == sku_id].iloc[0]
    return SKUParams(
        sku_id=row["sku_id"],
        name=row["product_name"],
        demand_class=row["demand_class"],
        base_monthly=float(row["base_demand"]),
        cv=float(row["demand_cv"]),
        vbp_flag=bool(row["vbp_flag"]),
        unit_cost=float(row["unit_cost_cny"]),
        lead_time_days=int(row["lead_time_days"]),
        shelf_life_days=int(row["shelf_life_months"]) * 30,
    )


# ------------------------------------------------------------------
# Opaque daily demand process (hidden from the policies)
# ------------------------------------------------------------------
def simulate_demand(sku: SKUParams, days: int, seed: int,
                    inject_vbp: bool, vbp_shock_day: int) -> np.ndarray:
    """Daily demand realisation. Deterministic given seed."""
    rng = np.random.default_rng(seed)
    base_daily = sku.base_monthly / 30.0
    t = np.arange(days)
    # Annual seasonality; strong for seasonal SKUs, mild otherwise.
    amp = {"seasonal": 0.45, "fast": 0.06, "policy_shocked": 0.10, "long_tail": 0.10}.get(sku.demand_class, 0.10)
    season = 1.0 + amp * np.sin(2 * np.pi * (t / 365.0) - np.pi / 2)  # trough mid-year, peak winter
    # Winter ILI bump for seasonal SKUs (days near year boundaries)
    doy = (t % 365)
    ili = np.where((sku.demand_class == "seasonal") & ((doy < 60) | (doy > 330)), 1.30, 1.0)
    level = base_daily * season * ili
    # VBP structural break: demand spillover after the shock for VBP SKUs.
    if inject_vbp and sku.vbp_flag:
        level = level * np.where(t >= vbp_shock_day, 1 + VBP_VOLUME_UPLIFT, 1.0)
    # Heteroscedastic noise (wider just after the shock).
    sigma = np.full(days, sku.cv)
    if inject_vbp and sku.vbp_flag:
        sigma = np.where((t >= vbp_shock_day) & (t < vbp_shock_day + 21), sku.cv * 1.6, sigma)
    noise = rng.normal(0, sigma)
    demand = np.maximum(0, level * (1 + noise))
    return np.round(demand).astype(int)


def effective_unit_cost(sku: SKUParams, day: int, inject_vbp: bool, vbp_shock_day: int) -> float:
    if inject_vbp and sku.vbp_flag and day >= vbp_shock_day:
        return sku.unit_cost * (1 - VBP_PRICE_DROP)
    return sku.unit_cost


# ------------------------------------------------------------------
# Inventory with FEFO fulfilment and shelf-life expiry
# ------------------------------------------------------------------
class Inventory:
    """First-Expired-First-Out batches; each batch ages and can expire."""
    def __init__(self, shelf_life_days: int):
        self.shelf_life = shelf_life_days
        self.batches: list[list[int]] = []  # [remaining_qty, age_days]

    @property
    def on_hand(self) -> int:
        return sum(b[0] for b in self.batches)

    def receive(self, qty: int):
        if qty > 0:
            self.batches.append([int(qty), 0])

    def age_and_expire(self) -> int:
        expired = 0
        for b in self.batches:
            b[1] += 1
        kept = []
        for qty, age in self.batches:
            if age >= self.shelf_life:
                expired += qty
            else:
                kept.append([qty, age])
        self.batches = kept
        return expired

    def fulfil(self, demand: int) -> tuple[int, int]:
        """Consume oldest batches first. Returns (fulfilled, unmet)."""
        need = demand
        self.batches.sort(key=lambda b: -b[1])  # oldest (highest age) first
        for b in self.batches:
            if need <= 0:
                break
            take = min(b[0], need)
            b[0] -= take
            need -= take
        self.batches = [b for b in self.batches if b[0] > 0]
        fulfilled = demand - need
        return fulfilled, need


# ------------------------------------------------------------------
# Policies (they observe past demand only — never the hidden process)
# ------------------------------------------------------------------
@dataclass
class Policy:
    sku: SKUParams
    vbp_shock_day: int
    inject_vbp: bool

    def order(self, day, on_hand, inbound_qty, demand_history) -> int:
        raise NotImplementedError


class NaivePolicy(Policy):
    """Continuous-review ROP, fixed safety stock, 7-day moving average."""
    def order(self, day, on_hand, inbound_qty, demand_history) -> int:
        lead = self.sku.lead_time_days
        ma7 = float(np.mean(demand_history[-7:])) if len(demand_history) >= 1 else self.sku.base_monthly / 30
        safety = ma7 * 3                       # fixed ~3 days, regardless of volatility or shocks
        rop = ma7 * lead + safety
        position = on_hand + inbound_qty
        if position <= rop:
            order_up_to = ma7 * (lead + 7) + safety
            return int(max(0, round(order_up_to - position)))
        return 0


class AdaptivePolicy(Policy):
    """Periodic review; volatility-sized safety; trend- and VBP-aware."""
    review_period: int = 7

    def order(self, day, on_hand, inbound_qty, demand_history) -> int:
        if day % self.review_period != 0:
            return 0
        lead = self.sku.lead_time_days
        hist = np.asarray(demand_history[-28:]) if len(demand_history) >= 1 else np.array([self.sku.base_monthly / 30])
        ma28 = float(hist.mean())
        recent = float(hist[-7:].mean()) if len(hist) >= 7 else ma28
        trend = recent - ma28
        sigma = float(hist.std()) if len(hist) > 1 else ma28 * self.sku.cv
        forecast = max(0.0, ma28 + 0.5 * trend)
        # Anticipate the VBP demand spillover one lead time ahead.
        if self.inject_vbp and self.sku.vbp_flag and day >= self.vbp_shock_day - lead:
            forecast *= (1 + VBP_VOLUME_UPLIFT)
        horizon = lead + self.review_period
        safety = Z_SERVICE * sigma * np.sqrt(horizon)
        order_up_to = forecast * horizon + safety
        position = on_hand + inbound_qty
        return int(max(0, round(order_up_to - position)))


# ------------------------------------------------------------------
# Single-universe run
# ------------------------------------------------------------------
def _run_universe(sku, demand, policy, inject_vbp, vbp_shock_day, holding_daily):
    inv = Inventory(sku.shelf_life_days)
    inv.receive(int(np.mean(demand[:30]) * sku.lead_time_days * 1.5))  # warm start
    inbound: list[list[int]] = []  # [arrival_day, qty]
    hist: list[int] = []

    series = {k: [] for k in ("on_hand", "sales", "unmet", "orders", "expired", "net_cash")}
    rev = cogs = hold = exp_cost = churn = order_spend = 0.0
    fulfilled_total = demand_total = 0

    for day in range(len(demand)):
        # receive inbound that has arrived
        arrived = sum(q for a, q in inbound if a == day)
        inv.receive(arrived)
        inbound = [[a, q] for a, q in inbound if a > day]

        cost = effective_unit_cost(sku, day, inject_vbp, vbp_shock_day)
        price = cost * RETAIL_MARKUP

        # fulfil today's demand (FEFO)
        d = int(demand[day])
        fulfilled, unmet = inv.fulfil(d)

        # ageing / expiry
        expired = inv.age_and_expire()

        # replenishment decision
        inbound_qty = sum(q for _, q in inbound)
        qty = policy.order(day, inv.on_hand, inbound_qty, hist)
        if qty > 0:
            inbound.append([day + sku.lead_time_days, qty])
            order_spend += qty * cost

        # economics
        rev += fulfilled * price
        cogs += fulfilled * cost
        hold_today = holding_daily * inv.on_hand * cost
        hold += hold_today
        exp_cost += expired * cost
        churn += unmet * (price - cost) * CHURN_PENALTY_FRAC
        fulfilled_total += fulfilled
        demand_total += d

        net = fulfilled * (price - cost) - hold_today - expired * cost - unmet * (price - cost) * CHURN_PENALTY_FRAC
        for k, v in (("on_hand", inv.on_hand), ("sales", fulfilled), ("unmet", unmet),
                     ("orders", qty), ("expired", expired), ("net_cash", net)):
            series[k].append(v)
        hist.append(d)

    gross_margin = rev - cogs - hold - exp_cost - churn
    kpis = {
        "revenue": rev,
        "cogs": cogs,
        "holding_cost": hold,
        "expiry_cost": exp_cost,
        "churn_penalty": churn,
        "gross_margin": gross_margin,
        "units_sold": fulfilled_total,
        "unmet_units": demand_total - fulfilled_total,
        "stockout_days": int(np.sum(np.array(series["unmet"]) > 0)),
        "expiry_units": int(np.sum(series["expired"])),
        "service_level": (fulfilled_total / demand_total) if demand_total else 1.0,
        "avg_on_hand": float(np.mean(series["on_hand"])),
        "order_spend": order_spend,
    }
    series["cum_cash"] = list(np.cumsum(series["net_cash"]))
    return series, kpis


# ------------------------------------------------------------------
# Arena: run both universes on the same demand, build an event log
# ------------------------------------------------------------------
def run_arena(sku_id: str | None = None, horizon_days: int = 180,
              vbp_shock_day: int = 90, seed: int = 42, inject_vbp: bool = True) -> dict:
    sku = load_sku(sku_id)
    demand = simulate_demand(sku, horizon_days, seed, inject_vbp, vbp_shock_day)
    holding_daily = HOLDING_RATE_ANNUAL / 365.0

    a_series, a_kpis = _run_universe(sku, demand, NaivePolicy(sku, vbp_shock_day, inject_vbp),
                                     inject_vbp, vbp_shock_day, holding_daily)
    b_series, b_kpis = _run_universe(sku, demand, AdaptivePolicy(sku, vbp_shock_day, inject_vbp),
                                     inject_vbp, vbp_shock_day, holding_daily)

    events = []
    if inject_vbp and sku.vbp_flag:
        events.append((vbp_shock_day, "VBP shock", f"~{int(VBP_PRICE_DROP*100)}% price cut; +{int(VBP_VOLUME_UPLIFT*100)}% demand spillover"))
    for label, series in (("A", a_series), ("B", b_series)):
        unmet = np.array(series["unmet"])
        for day in np.where(unmet > 0)[0]:
            events.append((int(day), f"Universe {label} stockout", f"{int(unmet[day])} units unmet"))
        exp = np.array(series["expired"])
        for day in np.where(exp > 0)[0]:
            events.append((int(day), f"Universe {label} expiry", f"{int(exp[day])} units written off"))
    events.sort(key=lambda e: e[0])

    return {
        "sku": sku,
        "demand": demand,
        "A": {"series": a_series, "kpis": a_kpis},
        "B": {"series": b_series, "kpis": b_kpis},
        "events": events,
        "config": {"horizon_days": horizon_days, "vbp_shock_day": vbp_shock_day,
                   "seed": seed, "inject_vbp": inject_vbp},
        "delta": {k: b_kpis[k] - a_kpis[k] for k in a_kpis},
    }


if __name__ == "__main__":
    res = run_arena()
    s = res["sku"]
    print(f"SKU {s.sku_id} ({s.name}, {s.demand_class}, VBP={s.vbp_flag})")
    for u in ("A", "B"):
        k = res[u]["kpis"]
        print(f"  Universe {u}: margin ¥{k['gross_margin']:>12,.0f} | "
              f"service {k['service_level']*100:5.1f}% | stockout-days {k['stockout_days']:3d} | "
              f"expiry {k['expiry_units']:5d} | avg on-hand {k['avg_on_hand']:.0f}")
    d = res["delta"]
    print(f"  Delta (B-A): margin ¥{d['gross_margin']:+,.0f} | "
          f"service {d['service_level']*100:+.1f}pp | stockout-days {d['stockout_days']:+d}")