stepolan commited on
Commit
c32db91
·
1 Parent(s): 84c5f94

Remove equity display field — no impact on calculations

Browse files
Files changed (1) hide show
  1. app.py +2 -5
app.py CHANGED
@@ -184,8 +184,6 @@ st.sidebar.header("Plan Parameters")
184
  with st.sidebar.expander("Compensation Structure", expanded=True):
185
  base_salary = st.number_input("Base Salary ($)", value=150_000, step=5_000, key="base")
186
  annual_quota = st.number_input("Annual Quota ($)", value=1_250_000, step=50_000, key="quota")
187
- equity_pct = st.number_input("Equity (%)", value=0.5, step=0.1, format="%.2f", key="equity",
188
- help="Stock option grant as % of company")
189
 
190
  with st.sidebar.expander("Draw", expanded=False):
191
  draw_amount = st.number_input("Draw total ($)", value=50_000, step=5_000, key="draw")
@@ -335,11 +333,10 @@ with tab_scenario:
335
  m2.metric("Commission", f"${commission:,.0f}")
336
  m3.metric("Total Comp", f"${total_comp:,.0f}")
337
 
338
- r1, r2, r3, r4 = st.columns(4)
339
  r1.metric("Base (prorated)", f"${prorated_base:,.0f}")
340
  r2.metric("Draw Paid", f"${draw_paid:,.0f}")
341
  r3.metric("Total Variable", f"${total_variable:,.0f}")
342
- r4.metric("Equity", f"{equity_pct}%")
343
 
344
  st.markdown("**Company Economics**")
345
  c1, c2, c3, c4 = st.columns(4)
@@ -391,7 +388,7 @@ with tab_scenario:
391
  "commission_mode": commission_mode,
392
  "params": {
393
  "base_salary": base_salary, "annual_quota": annual_quota,
394
- "equity_pct": equity_pct, "draw_amount": draw_amount,
395
  "draw_months": int(draw_months), "draw_recoverable": draw_recoverable,
396
  "ramp_pcts": ramp_pcts, "cogs_pct": cogs_pct,
397
  "other_cost_per_rep": other_cost_per_rep,
 
184
  with st.sidebar.expander("Compensation Structure", expanded=True):
185
  base_salary = st.number_input("Base Salary ($)", value=150_000, step=5_000, key="base")
186
  annual_quota = st.number_input("Annual Quota ($)", value=1_250_000, step=50_000, key="quota")
 
 
187
 
188
  with st.sidebar.expander("Draw", expanded=False):
189
  draw_amount = st.number_input("Draw total ($)", value=50_000, step=5_000, key="draw")
 
333
  m2.metric("Commission", f"${commission:,.0f}")
334
  m3.metric("Total Comp", f"${total_comp:,.0f}")
335
 
336
+ r1, r2, r3 = st.columns(3)
337
  r1.metric("Base (prorated)", f"${prorated_base:,.0f}")
338
  r2.metric("Draw Paid", f"${draw_paid:,.0f}")
339
  r3.metric("Total Variable", f"${total_variable:,.0f}")
 
340
 
341
  st.markdown("**Company Economics**")
342
  c1, c2, c3, c4 = st.columns(4)
 
388
  "commission_mode": commission_mode,
389
  "params": {
390
  "base_salary": base_salary, "annual_quota": annual_quota,
391
+ "draw_amount": draw_amount,
392
  "draw_months": int(draw_months), "draw_recoverable": draw_recoverable,
393
  "ramp_pcts": ramp_pcts, "cogs_pct": cogs_pct,
394
  "other_cost_per_rep": other_cost_per_rep,