Datasets:

FranchiseDepth
/

franchise-database-sample

Single-unit Initial Franchise Fee is $49,500. Under a Multiple Unit Franchise Agreement, fees are $49,500 for the 1st store, $44,500 for the 2nd, $39,500 for the 3rd, and $34,500 for the 4th and subsequent stores. A $15,000 Multiple Unit Territory Fee per store is credited against future Initial Franchise Fees. A $10,000 discount is available for qualifying veterans, active/retired firefighters, police officers, EMT/paramedics, nurses, and teachers off the first store fee. Existing franchisees in good standing for 36+ months may open one additional store at a discounted Initial Franchise Fee of $15,000 (lowest possible value). All fees are non-refundable. Monthly technology fees total $1,098: Software Support $509, Omni-Channel Maintenance $200, Avalara Avatax $27, Payment Gateway $22, Salesforce.com CRM $80, Managed Security Services (PCI) $200 and RepairQ $60. The Minimum Store Promotion Requirement is a pro rata $20,000 in the first calendar year, then the greater of 4% of prior-year Net Revenues or $20,000 per year; a shortfall must be deposited with the franchisor. $20,000 is paid to the franchisor at store opening and applied to the Digital Marketing Contribution, which will not exceed the greater of 3% of Net Revenues or the Minimum Store Promotion Requirement.

Outlets, closure rate, growth and all-in fee

total_outlets: 734
franchised_outlets: 601
company_outlets: 133
states_count: 50
closure_rate_pct: 4.2
closures: 77
closures_not_itemized: 0
reacquired: 21
franchised_outlet_years: 1819
closure_year_from: 2023
closure_year_to: 2025
closure_ranking_eligible: yes
growth_pct: 1.7
growth_outlets_from: 722
growth_outlets_to: 734
growth_year_from: 2023
growth_year_to: 2025
growth_ranking_eligible: yes
all_in_fee_pct: 6
all_in_basis: royalty + marketing fund

Comparable revenue

annual_revenue_usd: 833,660
basis: median, All Franchised Same Stores (490) - Table A-2 (490 outlets)

Item 19 figures

metric	cohort	outlets	avg	median	min	max	period	page
Merchandise Margin Percentage (Retail and Commercial)	490 Same Stores (franchised-owned, open at least 308 days, January 1, 2025 through November 2, 2025)	490	51	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	53
Merchandise Margin Percentage - Retail	All Stores (490 franchised-owned), Retail customers	490	60	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	54
Merchandise Margin Percentage - Commercial	All Stores (490 franchised-owned), Commercial customers	490	38	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	54
Percentage of Net Revenue - Retail	All Stores (490 franchised-owned), Retail customers	490	58	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	54
Percentage of Net Revenue - Commercial	All Stores (490 franchised-owned), Commercial customers	490	42	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	54
Average Net Revenue (More than 35% of Total Net Revenue is Commercial Sales)	More than 35% of Total Net Revenue is Commercial Sales (268 Same Stores)	268	1,052,912	925,171	407,996	7,352,102	September 1, 2024 to August 31, 2025	55
Average Net Revenue (Less than or equal to 35% of Total Net Revenue is Commercial Sales)	Less than or equal to 35% of Total Net Revenue is Commercial Sales (222 Same Stores)	222	836,173	741,881	414,143	3,076,869	September 1, 2024 to August 31, 2025	55
Average Net Revenue (More than $1.50 Average Add on Margin per Transaction)	More than $1.50 Average Add on Margin per Transaction (174 Same Stores)	174	1,108,829	951,211	407,996	7,352,102	September 1, 2024 to August 31, 2025	55
Average Net Revenue (Less than or equal to $1.50 Average Add on Margin per Transaction)	Less than or equal to $1.50 Average Add on Margin per Transaction (316 Same Stores)	316	869,857	751,166	414,143	3,566,005	September 1, 2024 to August 31, 2025	55
Average Retail Sales Ticket Amount	490 Same Stores, Retail customers	490	54.4	53.6	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	55
Average Commercial Sales Ticket Amount	490 Same Stores, Commercial customers	490	297.98	250.89	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	55
Average Total Sales Ticket Amount	490 Same Stores, Retail and Commercial combined	490	82.58	76.46	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	55
Average Net Revenue - Commercial Sales Focused Stores, Top 10%	Top 10% of 282 Franchised Commercial Sales Focused Same Stores	28	2,360,651	2,012,819	1,684,040	7,352,102	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Top 25%	Top 25% of 282 Franchised Commercial Sales Focused Same Stores	70	1,793,046	1,572,375	1,229,337	7,352,102	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Top 50%	Top 50% of 282 Franchised Commercial Sales Focused Same Stores	141	1,424,337	1,217,407	935,549	7,352,102	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Top 75%	Top 75% of 282 Franchised Commercial Sales Focused Same Stores	211	1,216,740	1,047,885	667,588	7,352,102	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Bottom 10%	Bottom 10% of 282 Franchised Commercial Sales Focused Same Stores	28	486,571	485,664	407,996	554,257	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Bottom 25%	Bottom 25% of 282 Franchised Commercial Sales Focused Same Stores	70	558,604	570,483	407,996	662,011	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Bottom 50%	Bottom 50% of 282 Franchised Commercial Sales Focused Same Stores	141	682,408	667,588	407,996	931,080	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, Bottom 75%	Bottom 75% of 282 Franchised Commercial Sales Focused Same Stores	211	809,141	825,484	407,996	1,217,407	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Commercial Sales Focused Stores, All Stores	All 282 Franchised Commercial Sales Focused Same Stores	282	1,053,373	933,315	407,996	7,352,102	January 1, 2025 to December 31, 2025	56
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Top 10%	Top 10% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	20	1,657,416	1,447,666	1,319,452	3,076,869	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Top 25%	Top 25% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	52	1,334,258	1,241,737	990,415	3,076,869	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Top 50%	Top 50% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	104	1,081,528	981,471	711,518	3,076,869	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Top 75%	Top 75% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	156	931,955	816,925	572,615	3,076,869	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Bottom 10%	Bottom 10% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	20	440,952	438,916	414,143	474,660	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Bottom 25%	Bottom 25% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	52	487,980	485,044	414,143	564,948	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Bottom 50%	Bottom 50% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	104	560,393	568,782	414,143	710,807	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), Bottom 75%	Bottom 75% of 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	156	649,862	627,908	414,143	972,527	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Remaining Franchised Same Stores (Not Commercial Sales Focused), All Stores	All 208 Remaining Franchised Same Stores (Not Commercial Sales Focused)	208	820,961	711,163	414,143	3,076,869	January 1, 2025 to December 31, 2025	57
Average Net Revenue - Corporate Stores, Top Quartile	Top Quartile of 133 Corporate Stores (Table A-1)	33	1,647,392	1,463,386	1,203,909	3,522,307	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Corporate Stores, Second Quartile	Second Quartile of 133 Corporate Stores (Table A-1)	33	1,055,834	1,036,367	963,944	1,190,202	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Corporate Stores, Third Quartile	Third Quartile of 133 Corporate Stores (Table A-1)	33	881,298	883,737	796,514	954,213	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Corporate Stores, Bottom Quartile	Bottom Quartile of 133 Corporate Stores (Table A-1)	34	668,554	694,131	507,509	790,844	January 1, 2025 to December 31, 2025	58
Average Net Revenue - All Corporate Stores	All Corporate Stores (133) - Table A-1	133	1,060,302	954,213	507,509	3,522,307	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Franchised Same Stores, Top Quartile	Top Quartile of 490 Franchised Same Stores (Table A-2)	122	1,614,404	1,418,220	1,125,793	7,352,102	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Franchised Same Stores, Second Quartile	Second Quartile of 490 Franchised Same Stores (Table A-2)	123	972,577	967,308	834,301	1,123,571	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Franchised Same Stores, Third Quartile	Third Quartile of 490 Franchised Same Stores (Table A-2)	123	712,840	706,111	613,718	833,020	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Franchised Same Stores, Bottom Quartile	Bottom Quartile of 490 Franchised Same Stores (Table A-2)	122	520,881	524,436	407,996	610,504	January 1, 2025 to December 31, 2025	58
Average Net Revenue - All Franchised Same Stores (Table A-2)	All Franchised Same Stores (490) - Table A-2	490	833,660	833,660	407,996	7,352,102	January 1, 2025 to December 31, 2025	58
Average Net Revenue - Corporate and Franchised Same Stores, Top Quartile	Top Quartile of 623 Combined Corporate and Franchised Same Stores (Table A-3)	155	1,622,330	1,423,556	1,145,971	7,352,102	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate and Franchised Same Stores, Second Quartile	Second Quartile of 623 Combined Corporate and Franchised Same Stores (Table A-3)	156	997,576	995,963	875,976	1,143,246	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate and Franchised Same Stores, Third Quartile	Third Quartile of 623 Combined Corporate and Franchised Same Stores (Table A-3)	156	754,022	748,294	639,505	872,724	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate and Franchised Same Stores, Bottom Quartile	Bottom Quartile of 623 Combined Corporate and Franchised Same Stores (Table A-3)	156	539,235	554,407	407,996	637,340	January 1, 2025 to December 31, 2025	59
Average Net Revenue - All Corporate and Franchised Stores (Table A-3)	All Corporate and Franchised Same Stores (623) - Table A-3	623	977,257	872,724	407,996	7,352,102	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate Stores, Top Third	Top Third of 133 Corporate Stores (Table B-1)	44	1,517,987	1,296,378	1,089,544	3,522,307	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate Stores, Middle Third	Middle Third of 133 Corporate Stores (Table B-1)	44	964,630	959,079	855,823	1,086,020	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate Stores, Bottom Third	Bottom Third of 133 Corporate Stores (Table B-1)	45	706,333	715,969	507,509	854,144	January 1, 2025 to December 31, 2025	59
Average Net Revenue - All Corporate Stores (Table B-1)	All Corporate Stores (133) - Table B-1	133	1,060,302	954,213	507,509	3,522,307	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Franchised Same Stores, Top Third	Top Third of 490 Franchised Same Stores (Table B-2)	163	1,478,088	1,285,722	1,014,707	7,352,102	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Franchised Same Stores, Middle Third	Middle Third of 490 Franchised Same Stores (Table B-2)	164	836,133	833,660	670,374	1,014,285	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Franchised Same Stores, Bottom Third	Bottom Third of 490 Franchised Same Stores (Table B-2)	163	550,655	561,674	407,996	669,470	January 1, 2025 to December 31, 2025	59
Average Net Revenue - All Franchised Same Stores (Table B-2)	All Franchised Same Stores (490) - Table B-2	490	954,716	833,660	407,996	7,352,102	January 1, 2025 to December 31, 2025	59
Average Net Revenue - Corporate and Franchised Same Stores, Top Third (Table B-2/B-3)	Top Third of 623 Combined Corporate and Franchised Same Stores (Table B-2 Corporate and Franchised)	207	1,487,888	1,287,770	1,033,513	7,352,102	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate and Franchised Same Stores, Middle Third	Middle Third of 623 Combined Corporate and Franchised Same Stores	208	872,795	874,350	710,807	1,031,004	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate and Franchised Same Stores, Bottom Third	Bottom Third of 623 Combined Corporate and Franchised Same Stores	208	573,542	579,869	407,996	710,643	January 1, 2025 to December 31, 2025	60
Average Net Revenue - All Corporate and Franchised Stores (Table B combined)	All Corporate and Franchised Same Stores (623) - Table B combined	623	977,257	872,724	407,996	7,352,102	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Top 10% (Table C-1)	Top 10% of 133 Corporate Stores (Table C-1)	13	2,130,083	1,949,909	1,638,069	3,522,307	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Top 25% (Table C-1)	Top 25% of 133 Corporate Stores (Table C-1)	33	1,647,392	1,463,386	1,203,909	3,522,307	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Top 50% (Table C-1)	Top 50% of 133 Corporate Stores (Table C-1)	66	1,351,613	1,197,056	963,944	3,522,307	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Top 75% (Table C-1)	Top 75% of 133 Corporate Stores (Table C-1)	99	1,194,842	1,036,367	796,514	3,522,307	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Bottom 10% (Table C-1)	Bottom 10% of 133 Corporate Stores (Table C-1)	13	573,573	576,376	507,509	653,812	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Bottom 25% (Table C-1)	Bottom 25% of 133 Corporate Stores (Table C-1)	33	664,848	690,051	507,509	786,155	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Bottom 50% (Table C-1)	Bottom 50% of 133 Corporate Stores (Table C-1)	66	770,598	788,499	507,509	953,313	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Corporate Stores, Bottom 75% (Table C-1)	Bottom 75% of 133 Corporate Stores (Table C-1)	99	863,293	883,632	507,509	1,180,945	January 1, 2025 to December 31, 2025	60
Average Net Revenue - All Corporate Stores (Table C-1)	All Corporate Stores (133) - Table C-1	133	1,044,609	938,246	473,903	3,511,841	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Franchised Stores, Top 10% (Table C-2)	Top 10% of 490 Franchised Same Stores (Table C-2)	49	2,103,785	1,886,367	1,497,970	7,352,102	January 1, 2025 to December 31, 2025	60
Average Net Revenue - Franchised Stores, Top 25% (Table C-2)	Top 25% of 490 Franchised Same Stores (Table C-2)	122	1,614,404	1,418,220	1,125,793	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Top 50% (Table C-2)	Top 50% of 490 Franchised Same Stores (Table C-2)	245	1,292,180	1,123,571	834,301	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Top 75% (Table C-2)	Top 75% of 490 Franchised Same Stores (Table C-2)	368	1,098,542	966,208	613,718	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Bottom 10% (Table C-2)	Bottom 10% of 490 Franchised Same Stores (Table C-2)	49	459,483	463,632	407,996	501,961	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Bottom 25% (Table C-2)	Bottom 25% of 490 Franchised Same Stores (Table C-2)	122	520,881	524,436	407,996	610,504	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Bottom 50% (Table C-2)	Bottom 50% of 490 Franchised Same Stores (Table C-2)	245	617,252	524,436	407,996	833,020	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Franchised Stores, Bottom 75% (Table C-2)	Bottom 75% of 490 Franchised Same Stores (Table C-2)	368	736,016	706,172	407,996	1,123,571	January 1, 2025 to December 31, 2025	61
Average Net Revenue - All Franchised Stores (Table C-2)	All Franchised Same Stores (490) - Table C-2	490	954,716	833,660	407,996	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Top 10% (Table C-3)	Top 10% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	62	2,111,304	1,923,513	1,512,309	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Top 25% (Table C-3)	Top 25% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	155	1,622,330	1,423,556	1,145,971	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Top 50% (Table C-3)	Top 50% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	311	1,308,949	1,143,246	875,976	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Top 75% (Table C-3)	Top 75% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	473	1,117,381	994,087	631,111	7,352,102	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Bottom 10% (Table C-3)	Bottom 10% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	62	470,253	474,728	407,996	523,213	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Bottom 25% (Table C-3)	Bottom 25% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	155	538,602	554,257	407,996	636,950	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Bottom 50% (Table C-3)	Bottom 50% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	311	645,901	637,340	407,996	870,343	January 1, 2025 to December 31, 2025	61
Average Net Revenue - Corporate and Franchised Stores, Bottom 75% (Table C-3)	Bottom 75% of 623 Combined Corporate and Franchised Same Stores (Table C-3)	467	762,798	747,067	407,996	1,131,156	January 1, 2025 to December 31, 2025	61
Average Net Revenue - All Corporate and Franchised Stores (Table C-3)	All Corporate and Franchised Same Stores (623) - Table C-3	623	977,257	872,724	407,996	7,352,102	January 1, 2025 to December 31, 2025	61
Net Revenue - Company-Owned Stores, Top Third by EBITDA	Top Third of Company-Owned Stores by EBITDA (44 stores)	44	1,469,998	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
Gross Profit Margin - Company-Owned Stores, Top Third by EBITDA	Top Third of Company-Owned Stores by EBITDA (44 stores)	44	773,612	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
EBITDA - Company-Owned Stores, Top Third by EBITDA	Top Third of Company-Owned Stores by EBITDA (44 stores)	44	252,887	211,223	211,223	769,031	January 1, 2025 to December 31, 2025	62
Net Revenue - Company-Owned Stores, Middle Third by EBITDA	Middle Third of Company-Owned Stores by EBITDA (44 stores)	44	962,112	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
Gross Profit Margin - Company-Owned Stores, Middle Third by EBITDA	Middle Third of Company-Owned Stores by EBITDA (44 stores)	44	490,083	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
EBITDA - Company-Owned Stores, Middle Third by EBITDA	Middle Third of Company-Owned Stores by EBITDA (44 stores)	44	100,468	102,339	56,696	128,070	January 1, 2025 to December 31, 2025	62
Net Revenue - Company-Owned Stores, Bottom Third by EBITDA	Bottom Third of Company-Owned Stores by EBITDA (45 stores)	45	759,408	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
Gross Profit Margin - Company-Owned Stores, Bottom Third by EBITDA	Bottom Third of Company-Owned Stores by EBITDA (45 stores)	45	367,641	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
EBITDA - Company-Owned Stores, Bottom Third by EBITDA	Bottom Third of Company-Owned Stores by EBITDA (45 stores)	45	13,945	14,815	-98,635	56,063	January 1, 2025 to December 31, 2025	62
Net Revenue - All Company-Owned Stores by EBITDA	All Company-Owned Stores by EBITDA (133 stores)	133	1,061,550	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
Gross Profit Margin - All Company-Owned Stores	All Company-Owned Stores by EBITDA (133 stores)	133	545,499	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	62
EBITDA - All Company-Owned Stores	All Company-Owned Stores by EBITDA (133 stores)	133	121,618	101,618	-98,635	769,031	January 1, 2025 to December 31, 2025	62
Net Revenue - All Corporate Stores (Annual = sum of 2025 monthly averages)	All 133 Corporate Stores - Monthly Detail (Annual Sum)	133	1,061,963	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	63
EBITDA - All Corporate Stores (Annual = sum of 2025 monthly averages)	All 133 Corporate Stores - Monthly Detail (Annual Sum)	133	116,078	not disclosed	not disclosed	not disclosed	January 1, 2025 to December 31, 2025	63

Franchised outlet turnover by year (Item 20 Table 3)

year	start	opened	terminated	non-renewed	reacquired	ceased	transferred	end
2023	609	30	2	5	4	22	not disclosed	606
2024	606	30	2	2	17	11	not disclosed	604
2025	604	30	0	1	0	32	not disclosed	601

Revenue relative to cost (revenue is not profit)

comparable_annual_revenue_usd: 833,660
investment_midpoint_usd: 410,711
revenue_to_investment: 2.03
royalty_pct: 5
revenue_per_royalty_point_usd: 166,732

Rank against peers

metric	value	rank	peers	peer median	order	peer group
inv_low	284,786	58	72	170,207.5	lowest first	Specialty Retail
fee_low	15,000	11	71	29,500	lowest first	Specialty Retail
royalty	5	16	61	5	lowest first	Specialty Retail
allin	6	18	61	7	lowest first	Specialty Retail
outlets	734	3	70	44	highest first	Specialty Retail
growth	1.7	18	44	-2.95	highest first	Specialty Retail
closure	4.2	15	40	5	lowest first	Specialty Retail

Similar alternatives (closest first)

HobbyTown (same sub-category; investment from $281,100)
Del's Popcorn Shop (same sub-category; investment from $279,365)
Clothes Mentor (same sub-category; investment from $272,000)
WineStyles Tasting Station (same sub-category; investment from $298,000)
Jamin Leather (same sub-category; investment from $270,400)
Good Feet (same sub-category; investment from $255,478)
Carré d'artistes (same sub-category; investment from $251,300)
B-Land Beauty (same sub-category; investment from $318,761)
Scout & Molly's (same sub-category; investment from $319,000)
Jayasri Sweets (same sub-category; investment from $243,000)